Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.84B | 1.78B | 1.73B | 1.46B | 1.20B | 909.83M |
Gross Profit | 765.50M | 725.99M | 854.76M | 701.76M | 566.32M | 393.86M |
EBITDA | 311.58M | 275.49M | 354.00M | 307.94M | 237.57M | 82.31M |
Net Income | 134.46M | 108.24M | 206.22M | 153.50M | 101.30M | 8.04M |
Balance Sheet | ||||||
Total Assets | 2.12B | 2.17B | 2.20B | 2.01B | 1.99B | 1.72B |
Cash, Cash Equivalents and Short-Term Investments | 625.27M | 612.55M | 830.55M | 1.30B | 1.43B | 1.08B |
Total Debt | 0.00 | 0.00 | 0.00 | 28.75M | 162.95M | 197.15M |
Total Liabilities | 378.04M | 400.04M | 434.82M | 462.13M | 549.96M | 389.63M |
Stockholders Equity | 1.75B | 1.77B | 1.77B | 1.54B | 1.44B | 1.33B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 72.89M | 155.47M | 83.04M | 358.75M | 89.22M |
Operating Cash Flow | 0.00 | 115.92M | 305.88M | 193.18M | 464.80M | 224.82M |
Investing Cash Flow | 0.00 | -211.24M | -751.21M | -101.07M | -92.37M | -135.67M |
Financing Cash Flow | 0.00 | -122.68M | -24.41M | -217.36M | -24.15M | 191.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥5.61B | 12.57 | 1.22% | 13.82% | 3.01% | ||
77 Outperform | ¥5.64B | 26.88 | 2.83% | 2.53% | -32.88% | ||
66 Neutral | ¥5.74B | 57.67 | ― | 51.83% | -62.04% | ||
62 Neutral | ¥5.25B | 13.11 | 1.73% | 70.44% | 55.95% | ||
61 Neutral | $35.56B | 9.00 | -10.49% | 1.86% | 8.45% | -8.32% | |
61 Neutral | ¥5.98B | 28.37 | 1.67% | 12.78% | 59.33% | ||
47 Neutral | ¥10.81B | ― | ― | -1.68% | 85.30% |