| Breakdown | Jul 2025 | Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 690.86M | 786.38M | 704.48M | 653.40M | 473.54M |
| Gross Profit | 529.15M | 598.12M | 537.14M | 510.49M | 369.15M |
| EBITDA | -68.91M | 9.71M | 44.35M | 46.24M | -174.14M |
| Net Income | -82.27M | 3.43M | 37.46M | 33.31M | -175.35M |
Balance Sheet | |||||
| Total Assets | 911.00M | 1.01B | 941.15M | 967.86M | 840.03M |
| Cash, Cash Equivalents and Short-Term Investments | 708.00M | 826.01M | 793.78M | 820.45M | 708.22M |
| Total Debt | 0.00 | 36.00K | 471.00K | 906.00K | 14.54M |
| Total Liabilities | 204.00M | 217.54M | 161.14M | 231.48M | 153.18M |
| Stockholders Equity | 707.00M | 789.67M | 780.01M | 736.38M | 686.85M |
Cash Flow | |||||
| Free Cash Flow | -115.96M | 27.78M | -29.97M | 91.17M | -150.60M |
| Operating Cash Flow | -114.53M | 28.91M | -28.66M | 91.17M | -148.86M |
| Investing Cash Flow | -1.42M | -1.13M | -1.30M | 7.97M | -1.74M |
| Financing Cash Flow | 2.24M | -435.00K | 1.98M | 1.50M | 13.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥4.70B | 3.41 | ― | ― | 0.36% | ― | |
71 Outperform | ¥21.66B | 8.70 | ― | 2.18% | 17.87% | 5.31% | |
64 Neutral | ¥31.14B | 31.60 | ― | 4.39% | 2.46% | -31.77% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥4.26B | 19.49 | ― | 2.93% | 1.61% | ― | |
57 Neutral | ¥3.83B | 13.18 | ― | ― | -4.85% | -41.71% | |
46 Neutral | ¥1.48B | 23.80 | ― | ― | 8.62% | -658.96% |