| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 690.58M | 690.00M | 786.38M | 704.48M | 653.40M | 473.54M |
| Gross Profit | 528.64M | 528.00M | 598.12M | 537.14M | 510.49M | 369.15M |
| EBITDA | -69.93M | -70.00M | 10.76M | 43.42M | 57.87M | -167.53M |
| Net Income | -82.33M | -82.00M | 3.43M | 37.46M | 33.31M | -175.35M |
Balance Sheet | ||||||
| Total Assets | 911.00M | 911.00M | 1.01B | 941.15M | 967.86M | 840.03M |
| Cash, Cash Equivalents and Short-Term Investments | 708.00M | 708.00M | 826.01M | 793.78M | 820.45M | 708.22M |
| Total Debt | 0.00 | 0.00 | 36.00K | 471.00K | 906.00K | 14.54M |
| Total Liabilities | 204.00M | 204.00M | 217.54M | 161.14M | 231.48M | 153.18M |
| Stockholders Equity | 707.00M | 707.00M | 789.67M | 780.01M | 736.38M | 686.85M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -115.00M | 27.78M | -29.97M | 91.17M | -150.60M |
| Operating Cash Flow | 0.00 | -114.00M | 28.91M | -28.66M | 91.17M | -148.86M |
| Investing Cash Flow | 0.00 | -1.00M | -1.13M | -1.30M | 7.97M | -1.74M |
| Financing Cash Flow | 0.00 | 2.24M | -435.00K | 1.98M | 1.50M | 13.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥3.27B | -25.92 | ― | 2.07% | 49.99% | 142.46% | |
73 Outperform | ¥10.19B | 13.41 | ― | 1.34% | 5.97% | -5.60% | |
71 Outperform | ¥6.68B | 31.83 | ― | ― | 283.85% | -35.61% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥4.95B | 6.74 | ― | ― | 0.36% | ― | |
51 Neutral | ¥4.27B | -271.33 | ― | ― | -4.85% | -41.71% |