| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.13B | 2.96B | 2.49B | 1.99B | 1.60B | 1.18B |
| Gross Profit | 2.39B | 2.27B | 2.03B | 1.74B | 1.39B | 965.53M |
| EBITDA | 372.11M | 159.78M | -47.08M | -528.39M | -832.80M | -1.06B |
| Net Income | 181.43M | 155.24M | -175.00M | -578.17M | -866.50M | -1.18B |
Balance Sheet | ||||||
| Total Assets | 3.66B | 3.44B | 3.60B | 3.47B | 4.31B | 1.87B |
| Cash, Cash Equivalents and Short-Term Investments | 1.81B | 1.56B | 1.57B | 1.85B | 3.53B | 1.62B |
| Total Debt | 68.99M | 92.00M | 301.76M | 379.76M | 754.65M | 962.21M |
| Total Liabilities | 1.29B | 1.28B | 1.47B | 1.27B | 1.63B | 1.40B |
| Stockholders Equity | 2.26B | 2.14B | 1.95B | 2.10B | 2.64B | 467.14M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 210.00M | -138.00M | -1.40B | -944.99M | -729.40M |
| Operating Cash Flow | 0.00 | 388.73M | 219.00M | -426.20M | -574.99M | -545.30M |
| Investing Cash Flow | 0.00 | -213.35M | -582.00M | -946.77M | -372.76M | -186.40M |
| Financing Cash Flow | 0.00 | -193.87M | 84.00M | -273.56M | 2.85B | 1.62B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥5.36B | 12.00 | ― | 1.29% | 13.82% | 3.01% | |
75 Outperform | ¥4.86B | 12.14 | ― | 1.83% | 70.44% | 55.95% | |
66 Neutral | ¥4.91B | 9.72 | ― | ― | 9.37% | 45.61% | |
65 Neutral | ¥5.67B | 31.18 | ― | ― | 12.95% | 271.70% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥5.58B | 26.47 | ― | 1.82% | 12.78% | 59.33% | |
58 Neutral | ¥4.86B | -70.61 | ― | ― | 1.91% | -122.15% |