Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.08B | 2.96B | 2.49B | 1.99B | 1.60B | 1.18B |
Gross Profit | 2.35B | 2.27B | 2.03B | 1.74B | 1.39B | 965.53M |
EBITDA | 371.86M | 159.78M | -47.08M | -528.39M | -832.80M | -1.06B |
Net Income | 182.03M | 155.24M | -175.00M | -578.17M | -866.50M | -1.18B |
Balance Sheet | ||||||
Total Assets | 3.54B | 3.44B | 3.60B | 3.47B | 4.31B | 1.87B |
Cash, Cash Equivalents and Short-Term Investments | 1.62B | 1.56B | 1.57B | 1.85B | 3.53B | 1.62B |
Total Debt | 77.69M | 92.00M | 300.00M | 379.76M | 754.65M | 962.21M |
Total Liabilities | 1.20B | 1.28B | 1.47B | 1.27B | 1.63B | 1.40B |
Stockholders Equity | 2.20B | 2.14B | 1.95B | 2.10B | 2.64B | 467.14M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 210.00M | -138.00M | -1.40B | -944.99M | -729.40M |
Operating Cash Flow | 0.00 | 388.73M | 219.00M | -426.20M | -574.99M | -545.30M |
Investing Cash Flow | 0.00 | -213.35M | -582.00M | -946.77M | -372.76M | -186.40M |
Financing Cash Flow | 0.00 | -193.87M | 84.00M | -273.56M | 2.85B | 1.62B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥5.61B | 12.57 | 1.23% | 13.82% | 3.01% | ||
78 Outperform | ¥6.92B | 22.71 | ― | 12.30% | -103.84% | ||
74 Outperform | ¥5.60B | 11.10 | ― | 9.37% | 45.61% | ||
68 Neutral | ¥5.17B | 12.92 | 1.73% | 70.44% | 55.95% | ||
66 Neutral | ¥5.22B | 29.03 | ― | 12.95% | 271.70% | ||
61 Neutral | $35.55B | 8.88 | -11.05% | 1.87% | 8.55% | -8.14% | |
61 Neutral | ¥5.98B | 28.37 | 1.68% | 12.78% | 59.33% |