Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.96B | 2.49B | 1.99B | 1.60B | 1.18B |
Gross Profit | 2.27B | 2.03B | 1.74B | 1.39B | 965.53M |
EBITDA | 159.78M | -42.00M | -528.39M | -832.80M | -1.06B |
Net Income | 155.24M | -175.00M | -578.17M | -866.50M | -1.18B |
Balance Sheet | |||||
Total Assets | 3.44B | 3.60B | 3.47B | 4.31B | 1.87B |
Cash, Cash Equivalents and Short-Term Investments | 1.56B | 1.57B | 1.85B | 3.53B | 1.62B |
Total Debt | 92.00M | 300.00M | 379.76M | 754.65M | 962.21M |
Total Liabilities | 1.28B | 1.47B | 1.27B | 1.63B | 1.40B |
Stockholders Equity | 2.14B | 1.95B | 2.10B | 2.64B | 467.14M |
Cash Flow | |||||
Free Cash Flow | 210.00M | -138.00M | -1.40B | -944.99M | -729.40M |
Operating Cash Flow | 388.73M | 219.00M | -426.20M | -574.99M | -545.30M |
Investing Cash Flow | -213.35M | -582.00M | -946.77M | -372.76M | -186.40M |
Financing Cash Flow | -193.87M | 84.00M | -273.56M | 2.85B | 1.62B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥5.75B | 13.33 | 1.58% | 49.23% | 21.56% | ||
81 Outperform | ¥5.84B | 12.60 | 1.18% | 15.30% | 14.43% | ||
78 Outperform | ¥6.53B | 22.71 | ― | 29.19% | ― | ||
75 Outperform | ¥5.74B | 10.38 | ― | 12.27% | 78.43% | ||
68 Neutral | ¥5.69B | 31.23 | ― | 17.25% | ― | ||
63 Neutral | $33.91B | 5.95 | -11.88% | 1.83% | 5.33% | -18.39% | |
61 Neutral | ¥5.40B | 39.93 | 1.85% | 2.76% | -47.70% |