| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.92B | 19.03B | 15.05B | 11.82B | 9.25B | 8.46B |
| Gross Profit | 8.28B | 9.51B | 7.34B | 5.67B | 4.36B | 3.39B |
| EBITDA | -346.58M | -75.47M | -578.00M | -1.07B | -1.26B | -50.57M |
| Net Income | -343.28M | 437.89M | -1.55B | -1.44B | -1.43B | -173.98M |
Balance Sheet | ||||||
| Total Assets | 10.74B | 12.08B | 11.02B | 11.70B | 12.73B | 13.72B |
| Cash, Cash Equivalents and Short-Term Investments | 6.04B | 6.82B | 6.80B | 7.22B | 8.77B | 11.65B |
| Total Debt | 1.58M | 892.00K | 2.55M | 94.20M | 125.86M | 135.00M |
| Total Liabilities | 2.07B | 2.86B | 2.45B | 1.68B | 1.48B | 1.19B |
| Stockholders Equity | 8.63B | 9.10B | 8.55B | 10.02B | 11.24B | 12.53B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 61.27M | -142.80M | -1.57B | -1.56B | -394.89M |
| Operating Cash Flow | 0.00 | 124.25M | -93.27M | -1.37B | -1.54B | -276.27M |
| Investing Cash Flow | 0.00 | -1.12B | -252.35M | -326.68M | -1.45B | -118.48M |
| Financing Cash Flow | 0.00 | 16.74M | -68.72M | 141.60M | 107.88M | 10.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | ¥41.20B | 28.11 | 25.26% | 1.14% | 20.29% | 30.05% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | ¥42.08B | 29.34 | ― | ― | 29.56% | 86.66% | |
58 Neutral | ¥8.89B | 33.78 | ― | ― | 60.41% | -27.67% | |
45 Neutral | ¥59.83B | 43.64 | ― | ― | 8.98% | -581.59% | |
44 Neutral | ¥40.93B | 16.46 | ― | ― | 27.58% | -1.50% | |
44 Neutral | ¥26.10B | 35.20 | ― | ― | 36.08% | -7.71% |