| Breakdown | TTM | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.81B | 18.91B | 11.25B | 13.80B | 11.57B | 9.80B |
| Gross Profit | 9.40B | 8.01B | 4.09B | 5.58B | 4.84B | 4.38B |
| EBITDA | 8.33B | 6.63B | 4.61B | 7.42B | 6.35B | 5.17B |
| Net Income | 5.76B | 4.96B | 2.47B | 4.83B | 4.10B | 3.38B |
Balance Sheet | ||||||
| Total Assets | 42.19B | 36.94B | 31.86B | 32.12B | 28.29B | 19.87B |
| Cash, Cash Equivalents and Short-Term Investments | 5.42B | 9.44B | 10.50B | 11.14B | 8.03B | 1.70B |
| Total Debt | 4.24B | 1.78B | 2.40B | 3.24B | 4.28B | 5.05B |
| Total Liabilities | 7.67B | 5.36B | 4.29B | 6.24B | 6.97B | 7.27B |
| Stockholders Equity | 34.52B | 31.59B | 27.57B | 25.88B | 21.32B | 12.60B |
Cash Flow | ||||||
| Free Cash Flow | -5.86B | 605.75M | 1.19B | 4.84B | 2.71B | -872.24M |
| Operating Cash Flow | 1.07B | 3.68B | 2.97B | 6.39B | 3.64B | 2.09B |
| Investing Cash Flow | -7.69B | -3.12B | -1.78B | -1.56B | -932.88M | -2.96B |
| Financing Cash Flow | 1.09B | -1.62B | -1.86B | -1.70B | 3.59B | 948.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥104.79B | 14.05 | 10.57% | 1.74% | 15.12% | 40.72% | |
77 Outperform | ¥131.48B | 9.90 | 9.50% | 3.33% | -17.97% | ― | |
76 Outperform | ¥90.80B | 12.64 | ― | 3.04% | 1.57% | -33.97% | |
76 Outperform | ¥90.44B | 11.01 | ― | 3.02% | 1.66% | 11.28% | |
74 Outperform | ¥123.33B | 21.42 | ― | 1.30% | 47.56% | 49.58% | |
70 Outperform | ¥98.75B | 23.17 | ― | 3.74% | -0.68% | -9.93% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |