| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 23.88B | 18.91B | 11.25B | 13.80B | 11.57B |
| Gross Profit | 9.02B | 7.95B | 4.02B | 5.51B | 4.77B |
| EBITDA | 7.82B | 6.63B | 3.25B | 4.71B | 4.00B |
| Net Income | 5.52B | 4.96B | 2.47B | 4.83B | 4.10B |
Balance Sheet | |||||
| Total Assets | 47.27B | 37.13B | 31.86B | 32.12B | 28.44B |
| Cash, Cash Equivalents and Short-Term Investments | 7.28B | 9.44B | 10.50B | 11.14B | 8.03B |
| Total Debt | 4.13B | 1.78B | 2.40B | 3.24B | 4.28B |
| Total Liabilities | 11.13B | 5.54B | 4.29B | 6.24B | 7.12B |
| Stockholders Equity | 36.15B | 31.59B | 27.57B | 25.88B | 21.32B |
Cash Flow | |||||
| Free Cash Flow | -2.49B | 605.75M | 1.23B | 4.86B | 2.76B |
| Operating Cash Flow | 3.80B | 3.68B | 2.97B | 6.39B | 3.64B |
| Investing Cash Flow | -7.05B | -3.12B | -1.78B | -1.56B | -932.88M |
| Financing Cash Flow | 1.09B | -1.62B | -1.86B | -1.70B | 3.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥81.52B | 11.63 | 15.07% | 1.74% | 15.12% | 40.72% | |
77 Outperform | ¥109.42B | 12.08 | 9.19% | 3.33% | -17.97% | ― | |
76 Outperform | ¥79.74B | 6.04 | ― | 3.04% | 1.57% | -33.97% | |
76 Outperform | ¥86.91B | 7.61 | ― | 3.02% | 1.66% | 11.28% | |
70 Outperform | ¥83.56B | 10.34 | ― | 3.74% | -0.68% | -9.93% | |
62 Neutral | ¥84.52B | 19.44 | ― | 1.30% | 47.56% | 49.58% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |