| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.80B | 23.88B | 18.91B | 11.25B | 13.80B | 11.57B |
| Gross Profit | 9.33B | 9.02B | 7.95B | 4.02B | 5.51B | 4.77B |
| EBITDA | 8.37B | 7.82B | 6.63B | 3.25B | 4.71B | 4.00B |
| Net Income | 6.16B | 5.52B | 4.96B | 2.47B | 4.83B | 4.10B |
Balance Sheet | ||||||
| Total Assets | 47.17B | 47.27B | 37.13B | 31.86B | 32.12B | 28.44B |
| Cash, Cash Equivalents and Short-Term Investments | 7.80B | 7.28B | 9.44B | 10.50B | 11.14B | 8.03B |
| Total Debt | 6.24B | 4.13B | 1.78B | 2.40B | 3.24B | 4.28B |
| Total Liabilities | 10.41B | 11.13B | 5.54B | 4.29B | 6.24B | 7.12B |
| Stockholders Equity | 36.76B | 36.15B | 31.59B | 27.57B | 25.88B | 21.32B |
Cash Flow | ||||||
| Free Cash Flow | -3.03B | -2.49B | 605.75M | 1.23B | 4.86B | 2.76B |
| Operating Cash Flow | 4.88B | 3.80B | 3.68B | 2.97B | 6.39B | 3.64B |
| Investing Cash Flow | -8.65B | -7.05B | -3.12B | -1.78B | -1.56B | -932.88M |
| Financing Cash Flow | 3.49B | 1.09B | -1.62B | -1.86B | -1.70B | 3.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥114.27B | 7.55 | 9.19% | 3.33% | -10.12% | 276.36% | |
77 Outperform | ¥119.85B | 16.24 | 15.07% | 1.74% | 7.82% | 64.90% | |
74 Outperform | ¥94.10B | 11.38 | ― | 3.02% | 0.51% | 3.23% | |
73 Outperform | ¥74.42B | 8.91 | ― | 3.04% | -0.37% | -20.95% | |
70 Outperform | ¥114.23B | 19.85 | ― | 1.30% | 11.71% | 15.04% | |
70 Outperform | ¥82.63B | 11.26 | ― | 3.74% | 0.53% | 30.98% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |