| Jan 26 | Jan 25 | Jan 24 | Jan 23 | Jan 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 23.88B | ¥ 18.91B | ¥ 11.25B | ¥ 13.80B | ¥ 11.57B |
| Gross Profit | ¥ 9.02B | ¥ 7.95B | ¥ 4.02B | ¥ 5.51B | ¥ 4.77B |
| Operating Income | ¥ 5.90B | ¥ 5.26B | ¥ 1.95B | ¥ 3.50B | ¥ 2.98B |
| EBITDA | ¥ 7.82B | ¥ 6.63B | ¥ 3.25B | ¥ 4.71B | ¥ 4.00B |
| Net Income | ¥ 5.52B | ¥ 4.96B | ¥ 2.47B | ¥ 4.83B | ¥ 4.10B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 7.28B | ¥ 9.44B | ¥ 10.50B | ¥ 11.14B | ¥ 8.03B |
| Total Assets | ¥ 47.27B | ¥ 37.13B | ¥ 31.86B | ¥ 32.12B | ¥ 28.44B |
| Total Debt | ¥ 4.13B | ¥ 1.78B | ¥ 2.40B | ¥ 3.24B | ¥ 4.28B |
| Net Debt | ¥ -3.15B | ¥ -7.66B | ¥ -8.10B | ¥ -7.89B | ¥ -3.75B |
| Total Liabilities | ¥ 11.13B | ¥ 5.54B | ¥ 4.29B | ¥ 6.24B | ¥ 7.12B |
| Stockholders' Equity | ¥ 36.15B | ¥ 31.59B | ¥ 27.57B | ¥ 25.88B | ¥ 21.32B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -2.49B | ¥ 605.75M | ¥ 1.23B | ¥ 4.86B | ¥ 2.76B |
| Operating Cash Flow | ¥ 3.80B | ¥ 3.68B | ¥ 2.97B | ¥ 6.39B | ¥ 3.64B |
| Investing Cash Flow | ¥ -7.05B | ¥ -3.12B | ¥ -1.78B | ¥ -1.56B | ¥ -932.88M |
| Financing Cash Flow | ¥ 1.09B | ¥ -1.62B | ¥ -1.86B | ¥ -1.70B | ¥ 3.59B |