| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.60B | 9.30B | 9.69B | 11.85B | 10.70B |
| Gross Profit | 1.66B | 1.47B | 1.82B | 2.81B | 2.43B |
| EBITDA | -182.25M | -312.00M | 545.00M | 1.62B | 1.19B |
| Net Income | -767.00M | -895.00M | 82.00M | 821.00M | 712.00M |
Balance Sheet | |||||
| Total Assets | 13.05B | 12.65B | 14.10B | 15.01B | 13.59B |
| Cash, Cash Equivalents and Short-Term Investments | 3.09B | 2.77B | 3.29B | 3.72B | 2.04B |
| Total Debt | 0.00 | 0.00 | 0.00 | 290.00M | 291.00M |
| Total Liabilities | 2.72B | 2.34B | 2.85B | 3.97B | 3.29B |
| Stockholders Equity | 10.33B | 10.30B | 11.25B | 11.04B | 10.29B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -411.00M | -593.00M | 1.40B | 30.00M |
| Operating Cash Flow | 0.00 | 108.00M | -118.00M | 1.65B | 714.00M |
| Investing Cash Flow | 0.00 | -489.00M | -231.00M | 199.00M | -422.00M |
| Financing Cash Flow | 0.00 | -126.00M | -75.00M | -125.00M | -200.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥6.15B | 8.74 | ― | 3.21% | 9.92% | -27.64% | |
70 Outperform | ¥2.74B | 12.94 | ― | 3.43% | 7.90% | -39.51% | |
69 Neutral | ¥6.30B | 6.12 | ― | 2.21% | 6.80% | -19.87% | |
67 Neutral | ¥5.72B | 39.89 | ― | 0.96% | -5.30% | -6.24% | |
65 Neutral | ¥8.81B | 10.55 | ― | 1.68% | 9.07% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
46 Neutral | ¥4.91B | -6.15 | ― | 2.18% | 1.73% | -914.83% |