| Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | ¥ 9.30B | ¥ 9.69B | ¥ 11.85B | ¥ 10.70B |
| Gross Profit | ¥ 1.47B | ¥ 1.82B | ¥ 2.81B | ¥ 2.43B |
| Operating Income | ¥ -341.00M | ¥ -105.00M | ¥ 991.00M | ¥ 740.00M |
| EBITDA | ¥ -312.00M | ¥ 545.00M | ¥ 1.62B | ¥ 1.19B |
| Net Income | ¥ -895.00M | ¥ 82.00M | ¥ 821.00M | ¥ 712.00M |
| Balance Sheet | ||||
| Cash & Short-Term Investments | ¥ 2.77B | ¥ 3.29B | ¥ 3.72B | ¥ 2.04B |
| Total Assets | ¥ 12.65B | ¥ 14.10B | ¥ 15.01B | ¥ 13.59B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 290.00M | ¥ 291.00M |
| Net Debt | ¥ -2.77B | ¥ -3.29B | ¥ -3.43B | ¥ -1.75B |
| Total Liabilities | ¥ 2.34B | ¥ 2.85B | ¥ 3.97B | ¥ 3.29B |
| Stockholders' Equity | ¥ 10.30B | ¥ 11.25B | ¥ 11.04B | ¥ 10.29B |
| Cash Flow | ||||
| Free Cash Flow | ¥ -411.00M | ¥ -593.00M | ¥ 1.40B | ¥ 30.00M |
| Operating Cash Flow | ¥ 108.00M | ¥ -118.00M | ¥ 1.65B | ¥ 714.00M |
| Investing Cash Flow | ¥ -489.00M | ¥ -231.00M | ¥ 199.00M | ¥ -422.00M |
| Financing Cash Flow | ¥ -126.00M | ¥ -75.00M | ¥ -125.00M | ¥ -200.00M |