| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.45B | 7.84B | 7.42B | 7.08B | 6.45B |
| Gross Profit | 2.28B | 2.01B | 2.16B | 2.02B | 1.78B |
| EBITDA | 1.25B | 988.53M | 1.03B | 1.08B | 1.08B |
| Net Income | 914.87M | 725.66M | 716.06M | 736.39M | 711.04M |
Balance Sheet | |||||
| Total Assets | 8.23B | 7.13B | 6.55B | 5.74B | 4.99B |
| Cash, Cash Equivalents and Short-Term Investments | 778.19M | 626.22M | 489.31M | 469.61M | 486.15M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.98B | 1.62B | 1.60B | 1.33B | 1.41B |
| Stockholders Equity | 6.25B | 5.51B | 4.95B | 4.41B | 3.58B |
Cash Flow | |||||
| Free Cash Flow | 1.33B | 707.37M | 477.95M | 499.36M | 544.46M |
| Operating Cash Flow | 1.36B | 750.52M | 530.71M | 526.45M | 582.12M |
| Investing Cash Flow | -40.23M | -43.16M | -40.28M | -29.38M | -41.30M |
| Financing Cash Flow | -170.82M | -170.45M | -170.73M | -113.60M | -57.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥9.63B | 9.65 | ― | 4.16% | 4.52% | 51.81% | |
76 Outperform | ¥10.32B | 11.28 | ― | 1.61% | -3.26% | 34.51% | |
73 Outperform | ¥9.77B | 16.05 | ― | 0.95% | 9.36% | -1.69% | |
68 Neutral | ¥9.74B | 15.72 | ― | 0.55% | 27.16% | 29.27% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥9.75B | 31.04 | ― | ― | 30.13% | 9.94% | |
50 Neutral | ¥11.53B | -16.40 | ― | 5.03% | 3.97% | 63.06% |