Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 7.84B | 7.42B | 7.08B | 6.45B | 4.80B |
Gross Profit | 2.01B | 2.16B | 2.02B | 1.78B | 1.42B |
EBITDA | 988.53M | 1.03B | 1.08B | 1.08B | 739.55M |
Net Income | 725.66M | 716.06M | 736.39M | 711.04M | 474.61M |
Balance Sheet | |||||
Total Assets | 7.13B | 6.55B | 5.74B | 4.99B | 4.00B |
Cash, Cash Equivalents and Short-Term Investments | 626.22M | 489.31M | 469.61M | 486.15M | 602.96M |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 1.62B | 1.60B | 1.33B | 1.41B | 1.07B |
Stockholders Equity | 5.51B | 4.95B | 4.41B | 3.58B | 2.93B |
Cash Flow | |||||
Free Cash Flow | 707.37M | 477.95M | 499.36M | 544.46M | 350.79M |
Operating Cash Flow | 750.52M | 530.71M | 526.45M | 582.12M | 418.59M |
Investing Cash Flow | -43.16M | -40.28M | -29.38M | -41.30M | -72.46M |
Financing Cash Flow | -170.45M | -170.73M | -113.60M | -57.63M | -57.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥8.37B | 18.88 | 3.44% | 0.45% | -1.74% | ||
76 Outperform | ¥9.76B | 12.20 | 1.78% | 1.03% | 8.80% | ||
75 Outperform | ¥8.78B | 22.60 | 0.70% | ― | ― | ||
75 Outperform | ¥9.83B | 14.34 | 0.86% | 7.43% | 44.57% | ||
73 Outperform | ¥8.96B | 8.07 | 2.99% | 10.18% | 25.58% | ||
61 Neutral | $35.83B | 9.00 | -10.39% | 1.87% | 8.46% | -7.85% | |
52 Neutral | ¥9.39B | 128.59 | ― | 54.50% | 24.27% |