| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.45B | 7.84B | 7.42B | 7.08B | 6.45B |
| Gross Profit | 2.28B | 1.99B | 2.14B | 2.00B | 1.76B |
| EBITDA | 1.25B | 988.52M | 1.03B | 1.01B | 968.42M |
| Net Income | 914.87M | 725.66M | 716.06M | 736.39M | 711.04M |
Balance Sheet | |||||
| Total Assets | 8.23B | 7.14B | 6.57B | 5.75B | 5.00B |
| Cash, Cash Equivalents and Short-Term Investments | 778.19M | 3.93B | 3.39B | 3.07B | 2.69B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.98B | 1.64B | 1.62B | 1.34B | 1.42B |
| Stockholders Equity | 6.25B | 5.51B | 4.95B | 4.41B | 3.58B |
Cash Flow | |||||
| Free Cash Flow | 1.33B | 718.01M | 492.50M | 504.23M | 557.22M |
| Operating Cash Flow | 1.36B | 750.52M | 530.71M | 526.45M | 582.12M |
| Investing Cash Flow | -40.23M | -43.16M | -40.28M | -29.38M | -41.30M |
| Financing Cash Flow | -170.82M | -170.45M | -170.73M | -113.60M | -57.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥8.92B | 10.84 | ― | 1.61% | -5.57% | 5.31% | |
71 Outperform | ¥9.35B | 12.88 | ― | 0.55% | 27.12% | 210.34% | |
68 Neutral | ¥8.11B | 10.53 | ― | 4.16% | 7.69% | -24.82% | |
63 Neutral | ¥8.15B | 13.32 | ― | 0.95% | 10.61% | -1.13% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | ¥9.49B | 21.94 | ― | ― | 43.22% | 94.19% | |
45 Neutral | ¥10.96B | -4.07 | ― | 5.03% | -10.76% | -199.88% |