Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.94B | 4.77B | 3.56B | 2.99B | 2.76B | 2.31B |
Gross Profit | 2.04B | 1.96B | 1.72B | 1.56B | 1.46B | 1.31B |
EBITDA | 699.61M | 673.28M | 538.63M | 379.65M | 329.51M | 252.07M |
Net Income | 412.73M | 384.90M | 325.66M | 229.64M | 183.78M | 125.93M |
Balance Sheet | ||||||
Total Assets | 5.41B | 5.42B | 3.78B | 2.80B | 2.85B | 1.86B |
Cash, Cash Equivalents and Short-Term Investments | 3.40B | 3.58B | 1.91B | 1.37B | 1.89B | 939.82M |
Total Debt | 1.03B | 1.07B | 399.10M | 54.78M | 135.02M | 215.25M |
Total Liabilities | 3.27B | 3.28B | 1.99B | 1.37B | 1.41B | 1.39B |
Stockholders Equity | 2.15B | 2.13B | 1.79B | 1.42B | 1.44B | 472.92M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.12B | 325.61M | -194.79M | 263.93M | 176.04M |
Operating Cash Flow | 0.00 | 1.18B | 528.63M | -110.90M | 299.49M | 273.33M |
Investing Cash Flow | 0.00 | -126.11M | -266.57M | -87.81M | -26.95M | -97.30M |
Financing Cash Flow | 0.00 | 618.49M | 264.36M | -326.80M | 698.79M | 217.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥24.56B | 14.92 | 3.32% | 3.30% | -1.76% | ||
78 Outperform | ¥22.84B | 22.82 | 0.63% | 20.51% | 94.75% | ||
75 Outperform | ¥30.90B | 58.30 | ― | 28.89% | 55.77% | ||
74 Outperform | ¥22.01B | 11.91 | 2.64% | 16.54% | 69.97% | ||
72 Outperform | ¥18.37B | 12.26 | ― | 14.61% | 2.30% | ||
63 Neutral | ¥17.96B | 19.32 | ― | 9.27% | -31.39% | ||
61 Neutral | $36.70B | 12.21 | -10.39% | 1.84% | 8.50% | -7.32% |