Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.28B | 4.77B | 3.56B | 2.99B | 2.76B | 2.31B |
Gross Profit | 2.27B | 1.96B | 1.72B | 1.56B | 1.46B | 1.31B |
EBITDA | 855.92M | 673.28M | 538.63M | 379.65M | 329.51M | 252.07M |
Net Income | 514.25M | 384.90M | 325.66M | 229.64M | 183.78M | 125.93M |
Balance Sheet | ||||||
Total Assets | 6.08B | 5.42B | 3.78B | 2.80B | 2.85B | 1.86B |
Cash, Cash Equivalents and Short-Term Investments | 4.08B | 3.58B | 1.91B | 1.37B | 1.89B | 939.82M |
Total Debt | 1.01B | 1.07B | 399.10M | 54.78M | 135.02M | 215.25M |
Total Liabilities | 3.53B | 3.28B | 1.99B | 1.37B | 1.41B | 1.39B |
Stockholders Equity | 2.54B | 2.13B | 1.79B | 1.42B | 1.44B | 472.92M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.12B | 325.61M | -194.79M | 263.93M | 176.04M |
Operating Cash Flow | 0.00 | 1.18B | 528.63M | -110.90M | 299.49M | 273.33M |
Investing Cash Flow | 0.00 | -126.11M | -266.57M | -87.81M | -26.95M | -97.30M |
Financing Cash Flow | 0.00 | 618.49M | 264.36M | -326.80M | 698.79M | 217.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥24.04B | 14.85 | ― | 3.39% | 3.30% | -1.76% | |
75 Outperform | ¥31.59B | 60.06 | ― | ― | 28.89% | 55.77% | |
74 Outperform | ¥33.45B | 11.92 | 8.47% | 2.71% | 16.54% | 69.97% | |
73 Outperform | ¥21.99B | 22.82 | 14.64% | 0.86% | 20.51% | 94.75% | |
72 Outperform | ¥16.15B | 10.78 | 34.31% | ― | 14.61% | 2.30% | |
68 Neutral | ¥17.03B | 18.31 | 9.94% | ― | 9.27% | -31.39% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |