| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.40B | 20.47B | 21.13B | 17.57B | 21.10B | 18.13B |
| Gross Profit | 9.86B | 8.78B | 9.88B | 7.24B | 10.19B | 7.21B |
| EBITDA | 5.62B | 6.39B | 5.69B | 4.38B | 8.26B | 4.67B |
| Net Income | 1.91B | 2.27B | 2.79B | 1.98B | 4.86B | 2.57B |
Balance Sheet | ||||||
| Total Assets | 29.97B | 30.95B | 32.32B | 29.59B | 29.33B | 28.77B |
| Cash, Cash Equivalents and Short-Term Investments | 9.52B | 9.38B | 11.44B | 8.65B | 10.29B | 9.03B |
| Total Debt | 2.50B | 2.07B | 3.33B | 3.97B | 4.77B | 6.19B |
| Total Liabilities | 8.12B | 7.08B | 9.36B | 9.23B | 10.43B | 14.62B |
| Stockholders Equity | 21.84B | 23.86B | 22.96B | 20.36B | 18.91B | 14.15B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 615.72M | 3.71B | -520.21M | 2.19B | -457.81M |
| Operating Cash Flow | 0.00 | 3.55B | 5.92B | 2.45B | 6.76B | 2.18B |
| Investing Cash Flow | 0.00 | -3.03B | -2.72B | -3.91B | -4.00B | -2.27B |
| Financing Cash Flow | 0.00 | -2.72B | -1.35B | -1.55B | -1.68B | 4.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥26.54B | 13.32 | ― | 2.89% | 6.15% | 2.98% | |
73 Outperform | ¥26.26B | 7.34 | ― | 1.78% | 4.47% | 12.28% | |
72 Outperform | ¥29.91B | 15.64 | ― | 1.91% | 3.14% | 11.04% | |
72 Outperform | ¥22.33B | 7.24 | ― | 2.84% | 8.78% | 16.25% | |
70 Outperform | ¥23.10B | 7.86 | ― | 2.74% | 6.23% | 82.47% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | ¥27.91B | 3.47 | 0.31% | 1.75% | -14.20% | ― |