| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 165.71B | ¥ 168.56B | ¥ 159.02B | ¥ 145.74B | ¥ 116.67B |
| Gross Profit | ¥ 22.66B | ¥ 22.38B | ¥ 20.47B | ¥ 13.79B | ¥ 7.74B |
| Operating Income | ¥ 10.25B | ¥ 10.01B | ¥ 8.69B | ¥ 3.45B | ¥ -2.63B |
| EBITDA | ¥ 21.01B | ¥ 21.91B | ¥ 20.32B | ¥ 15.57B | ¥ 10.38B |
| Net Income | ¥ 8.66B | ¥ 6.50B | ¥ 5.78B | ¥ 518.00M | ¥ -2.08B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 37.12B | ¥ 31.57B | ¥ 39.08B | ¥ 31.05B | ¥ 30.68B |
| Total Assets | ¥ 158.63B | ¥ 154.55B | ¥ 161.22B | ¥ 162.90B | ¥ 156.16B |
| Total Debt | ¥ 33.61B | ¥ 27.02B | ¥ 40.29B | ¥ 44.88B | ¥ 46.11B |
| Net Debt | ¥ -3.52B | ¥ 3.02B | ¥ 1.21B | ¥ 25.94B | ¥ 25.24B |
| Total Liabilities | ¥ 68.30B | ¥ 64.60B | ¥ 77.97B | ¥ 84.47B | ¥ 79.24B |
| Stockholders' Equity | ¥ 88.68B | ¥ 87.34B | ¥ 80.71B | ¥ 75.60B | ¥ 74.23B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 10.00B | ¥ 9.41B | ¥ 14.98B | ¥ 6.39B | ¥ -14.97B |
| Operating Cash Flow | ¥ 17.63B | ¥ 16.78B | ¥ 20.37B | ¥ 14.05B | ¥ 3.71B |
| Investing Cash Flow | ¥ -4.94B | ¥ -7.58B | ¥ 1.59B | ¥ -8.99B | ¥ -20.11B |
| Financing Cash Flow | ¥ -2.73B | ¥ -18.35B | ¥ -8.80B | ¥ -7.62B | ¥ 3.58B |