| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.05B | 10.62B | 13.25B | 16.42B | 19.24B | 12.59B |
| Gross Profit | 1.42B | 1.43B | 1.67B | 1.90B | 1.80B | 1.12B |
| EBITDA | 642.90M | 736.40M | 1.21B | 1.43B | 1.35B | 669.94M |
| Net Income | 247.30M | 262.85M | 574.20M | 707.13M | 443.89M | 207.00M |
Balance Sheet | ||||||
| Total Assets | 15.65B | 15.96B | 18.44B | 16.83B | 17.51B | 14.70B |
| Cash, Cash Equivalents and Short-Term Investments | 4.39B | 4.21B | 5.25B | 3.75B | 3.53B | 3.11B |
| Total Debt | 4.52B | 4.57B | 5.56B | 5.14B | 5.67B | 4.21B |
| Total Liabilities | 5.81B | 5.95B | 8.44B | 7.30B | 8.52B | 5.98B |
| Stockholders Equity | 9.84B | 10.02B | 9.87B | 9.42B | 8.87B | 8.60B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 209.97M | 1.26B | 996.00M | 896.15M | 70.41M |
| Operating Cash Flow | 0.00 | 437.18M | 1.60B | 1.17B | 1.19B | 356.69M |
| Investing Cash Flow | 0.00 | -223.43M | -372.38M | -69.91M | 35.44M | -458.63M |
| Financing Cash Flow | 0.00 | -1.23B | 234.34M | -703.60M | -996.90M | -332.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥13.44B | 9.83 | ― | 2.77% | 3.32% | 63.26% | |
75 Outperform | ¥13.83B | 11.72 | ― | 5.39% | 6.45% | 26.58% | |
73 Outperform | ¥19.30B | 18.81 | ― | 2.93% | -1.58% | 12.24% | |
72 Outperform | ¥23.12B | 7.24 | ― | 2.84% | 8.78% | 16.25% | |
66 Neutral | ¥11.86B | -37.53 | ― | 2.01% | -25.08% | 15.08% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | ¥9.23B | 16.72 | ― | 2.45% | 15.66% | -69.17% |