| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.31B | 20.55B | 20.30B | 21.05B | 19.59B | 14.13B |
| Gross Profit | 9.54B | 9.33B | 9.84B | 10.12B | 8.80B | 5.44B |
| EBITDA | 3.58B | 3.34B | 4.43B | 5.15B | 4.74B | 2.89B |
| Net Income | 937.00M | 786.00M | 1.64B | 2.38B | 2.05B | 986.00M |
Balance Sheet | ||||||
| Total Assets | 39.23B | 38.47B | 39.00B | 36.19B | 34.86B | 31.38B |
| Cash, Cash Equivalents and Short-Term Investments | 2.42B | 2.26B | 2.72B | 3.63B | 4.07B | 3.52B |
| Total Debt | 17.06B | 16.56B | 16.85B | 16.97B | 17.33B | 15.67B |
| Total Liabilities | 21.71B | 20.86B | 21.57B | 20.92B | 21.64B | 19.30B |
| Stockholders Equity | 17.52B | 17.61B | 17.43B | 15.26B | 13.22B | 12.08B |
Cash Flow | ||||||
| Free Cash Flow | 1.32B | 1.65B | 872.00M | 980.00M | 1.63B | 1.47B |
| Operating Cash Flow | 2.21B | 2.98B | 3.64B | 2.93B | 2.17B | 2.08B |
| Investing Cash Flow | -1.51B | -2.02B | -2.87B | -2.03B | 425.00M | -957.00M |
| Financing Cash Flow | -252.00M | -1.40B | -1.49B | -1.39B | -2.11B | -754.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥167.70B | 11.62 | ― | 4.91% | 3.03% | 16.46% | |
65 Neutral | ¥42.51B | 14.96 | ― | 2.97% | 1.99% | -3.72% | |
65 Neutral | ¥7.93B | 4.20 | ― | 1.66% | 16.91% | 1710.26% | |
65 Neutral | ¥131.57B | 12.36 | ― | 2.20% | 12.74% | 24.57% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | ¥11.36B | 11.60 | ― | 5.16% | 7.25% | -10.86% | |
43 Neutral | ¥8.01B | -5.48 | ― | 2.65% | 1.29% | -181.94% |