| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.55B | 20.30B | 21.05B | 19.59B | 14.13B |
| Gross Profit | 9.33B | 9.84B | 10.12B | 8.80B | 5.44B |
| EBITDA | 3.34B | 4.43B | 5.15B | 4.74B | 2.89B |
| Net Income | 786.00M | 1.64B | 2.38B | 2.05B | 986.00M |
Balance Sheet | |||||
| Total Assets | 38.47B | 39.00B | 36.19B | 34.86B | 31.38B |
| Cash, Cash Equivalents and Short-Term Investments | 2.26B | 2.72B | 3.63B | 4.07B | 3.52B |
| Total Debt | 16.56B | 16.85B | 16.97B | 17.33B | 15.67B |
| Total Liabilities | 20.86B | 21.57B | 20.92B | 21.64B | 19.30B |
| Stockholders Equity | 17.61B | 17.43B | 15.26B | 13.22B | 12.08B |
Cash Flow | |||||
| Free Cash Flow | 1.65B | 872.00M | 980.00M | 1.63B | 1.47B |
| Operating Cash Flow | 2.98B | 3.64B | 2.93B | 2.17B | 2.08B |
| Investing Cash Flow | -2.02B | -2.87B | -2.03B | 425.00M | -957.00M |
| Financing Cash Flow | -1.40B | -1.49B | -1.39B | -2.11B | -754.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥10.15B | 3.04 | ― | 1.66% | 5.50% | 28.66% | |
76 Outperform | ¥173.98B | 11.81 | ― | 4.91% | 3.72% | 14.20% | |
75 Outperform | ¥43.58B | 13.60 | ― | 2.97% | 1.23% | -13.71% | |
66 Neutral | ¥9.05B | 3.19 | ― | 2.65% | 2.23% | ― | |
65 Neutral | ¥153.11B | 6.75 | ― | 2.20% | 12.74% | 24.57% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥11.04B | 14.80 | ― | 5.16% | 1.27% | -47.08% |