| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.64B | 30.55B | 30.31B | 31.39B | 29.41B | 25.19B |
| Gross Profit | 6.55B | 6.53B | 6.88B | 5.91B | 6.70B | 6.03B |
| EBITDA | 4.44B | 4.42B | 4.62B | 3.41B | 4.35B | 4.01B |
| Net Income | 1.85B | 1.92B | 2.04B | 1.20B | 1.93B | 1.61B |
Balance Sheet | ||||||
| Total Assets | 63.24B | 63.02B | 61.01B | 54.60B | 54.68B | 51.98B |
| Cash, Cash Equivalents and Short-Term Investments | 11.17B | 10.95B | 9.55B | 9.26B | 10.69B | 11.14B |
| Total Debt | 657.00M | 735.00M | 690.00M | 662.00M | 633.00M | 91.00M |
| Total Liabilities | 11.35B | 11.28B | 10.73B | 8.49B | 9.78B | 8.23B |
| Stockholders Equity | 50.05B | 49.75B | 48.53B | 44.56B | 43.42B | 42.20B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.38B | 1.82B | -533.00M | 1.28B | 2.29B |
| Operating Cash Flow | 0.00 | 4.33B | 3.64B | 1.20B | 2.45B | 3.57B |
| Investing Cash Flow | 0.00 | -2.81B | -2.16B | -2.46B | -942.00M | -806.00M |
| Financing Cash Flow | 0.00 | -875.00M | -774.00M | -687.00M | -746.00M | -1.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥21.07B | 16.05 | ― | 3.63% | 18.02% | 18.04% | |
75 Outperform | ¥25.82B | 13.85 | ― | 2.47% | 3.53% | 8.36% | |
66 Neutral | ¥27.15B | 12.21 | ― | 3.84% | -3.41% | -12.83% | |
66 Neutral | ¥19.07B | 10.27 | ― | 3.23% | 13.09% | 89.45% | |
66 Neutral | ¥23.28B | 22.68 | ― | 4.62% | 7.19% | ― | |
64 Neutral | ¥25.00B | 14.51 | ― | 4.27% | 5.72% | 28.92% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |