Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 200.97B | ¥ 162.27B | ¥ 175.43B | ¥ 140.06B | ¥ 117.58B |
Gross Profit | ¥ 73.44B | ¥ 57.95B | ¥ 63.12B | ¥ 49.53B | ¥ 41.21B |
Operating Income | ¥ 33.09B | ¥ 22.71B | ¥ 30.18B | ¥ 20.71B | ¥ 15.59B |
EBITDA | ¥ 41.42B | ¥ 29.71B | ¥ 36.94B | ¥ 27.14B | ¥ 22.36B |
Net Income | ¥ 22.68B | ¥ 12.71B | ¥ 19.69B | ¥ 17.75B | ¥ 9.93B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 63.05B | ¥ 60.81B | ¥ 59.37B | ¥ 60.83B | ¥ 50.82B |
Total Assets | ¥ 281.93B | ¥ 251.86B | ¥ 238.07B | ¥ 217.26B | ¥ 201.19B |
Total Debt | ¥ 10.54B | ¥ 10.49B | ¥ 10.22B | ¥ 10.61B | ¥ 10.96B |
Net Debt | ¥ -45.82B | ¥ -46.33B | ¥ -45.15B | ¥ -46.22B | ¥ -36.86B |
Total Liabilities | ¥ 68.46B | ¥ 56.39B | ¥ 57.12B | ¥ 52.08B | ¥ 41.19B |
Stockholders' Equity | ¥ 200.65B | ¥ 183.79B | ¥ 169.92B | ¥ 156.04B | ¥ 151.86B |
Cash Flow | |||||
Free Cash Flow | ¥ 5.58B | ¥ 1.98B | ¥ 7.54B | ¥ 11.63B | ¥ 16.95B |
Operating Cash Flow | ¥ 30.15B | ¥ 17.21B | ¥ 18.99B | ¥ 19.76B | ¥ 22.95B |
Investing Cash Flow | ¥ -2.73B | ¥ -9.38B | ¥ -12.38B | ¥ -4.58B | ¥ -3.48B |
Financing Cash Flow | ¥ -15.42B | ¥ -7.38B | ¥ -8.61B | ¥ -18.11B | ¥ -5.94B |