Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 6.59B | ¥ 4.56B | ¥ 3.84B | ¥ 2.75B | ¥ 1.78B |
Gross Profit | ¥ 5.09B | ¥ -126.39M | ¥ -515.28M | ¥ 89.48M | ¥ -80.86M |
Operating Income | ¥ 304.78M | ¥ -126.39M | ¥ -515.28M | ¥ 66.53M | ¥ -80.86M |
EBITDA | ¥ 267.58M | ¥ -122.34M | ¥ -508.38M | ¥ 92.32M | ¥ -60.44M |
Net Income | ¥ 243.72M | ¥ -75.90M | ¥ -539.16M | ¥ 41.08M | ¥ -94.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.91B | ¥ 2.99B | ¥ 3.05B | ¥ 3.32B | ¥ 1.28B |
Total Assets | ¥ 8.25B | ¥ 5.23B | ¥ 4.33B | ¥ 4.06B | ¥ 1.95B |
Total Debt | ¥ 1.46B | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 730.00M |
Net Debt | ¥ -2.45B | ¥ -2.99B | ¥ -3.05B | ¥ -3.32B | ¥ -554.18M |
Total Liabilities | ¥ 4.47B | ¥ 2.11B | ¥ 1.89B | ¥ 1.73B | ¥ 1.77B |
Stockholders' Equity | ¥ 2.45B | ¥ 2.06B | ¥ 2.00B | ¥ 2.33B | ¥ 171.51M |
Cash Flow | |||||
Free Cash Flow | ¥ 614.60M | ¥ 15.65M | ¥ -465.79M | ¥ 688.10M | ¥ 217.75M |
Operating Cash Flow | ¥ 618.44M | ¥ 114.23M | ¥ -419.82M | ¥ 764.34M | ¥ 274.37M |
Investing Cash Flow | ¥ -1.34B | ¥ -932.66M | ¥ -487.04M | ¥ -115.83M | ¥ -190.49M |
Financing Cash Flow | ¥ 1.63B | ¥ 761.22M | ¥ 638.91M | ¥ 1.39B | ¥ 460.00M |