Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.25B | 2.11B | 2.04B | 2.22B | 2.37B | 1.91B |
Gross Profit | 1.72B | 1.60B | 1.46B | 1.63B | 1.78B | 1.50B |
EBITDA | 664.54M | 500.83M | 299.00M | 527.25M | 575.05M | 414.34M |
Net Income | 413.40M | 401.81M | 258.51M | 316.27M | 375.57M | 245.50M |
Balance Sheet | ||||||
Total Assets | 4.52B | 4.38B | 4.06B | 4.05B | 4.02B | 3.08B |
Cash, Cash Equivalents and Short-Term Investments | 1.80B | 1.61B | 1.60B | 1.80B | 2.16B | 2.04B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 398.14M | 441.62M | 327.84M | 455.95M | 515.13M | 438.70M |
Stockholders Equity | 4.12B | 3.93B | 3.73B | 3.59B | 3.50B | 2.65B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 490.61M | -115.80M | 243.93M | 122.69M | 401.31M |
Operating Cash Flow | 0.00 | 504.44M | 61.07M | 342.68M | 248.00M | 430.09M |
Investing Cash Flow | 0.00 | 186.01M | -360.86M | -481.22M | -574.52M | -27.51M |
Financing Cash Flow | 0.00 | -178.24M | -95.88M | -222.74M | 444.72M | -41.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
85 Outperform | ¥9.04B | 13.48 | 8.26% | 26.12% | 38.78% | ||
76 Outperform | ¥5.32B | 12.89 | 4.28% | 13.40% | 21.76% | ||
74 Outperform | ¥3.42B | 15.26 | 1.89% | 5.27% | 12.22% | ||
52 Neutral | ¥4.00B | ― | ― | -2.66% | -913.85% | ||
51 Neutral | $8.02B | -0.39 | -43.38% | 2.20% | 22.34% | -2.13% | |
44 Neutral | ¥2.71B | ― | ― | 15.50% | -31.31% | ||
40 Neutral | ¥6.63B | ― | ― | -2.60% | -103.03% |