| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.28B | 2.41B | 2.11B | 2.04B | 2.22B | 2.37B |
| Gross Profit | 1.73B | 1.85B | 1.60B | 1.46B | 1.63B | 1.78B |
| EBITDA | 669.42M | 739.43M | 500.83M | 299.00M | 527.25M | 575.05M |
| Net Income | 411.65M | 448.09M | 401.81M | 258.51M | 316.27M | 375.57M |
Balance Sheet | ||||||
| Total Assets | 4.56B | 4.72B | 4.38B | 4.06B | 4.05B | 4.02B |
| Cash, Cash Equivalents and Short-Term Investments | 1.44B | 1.70B | 1.61B | 1.60B | 1.80B | 2.16B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 477.94M | 525.85M | 441.62M | 327.84M | 455.95M | 515.13M |
| Stockholders Equity | 4.08B | 4.20B | 3.93B | 3.73B | 3.59B | 3.50B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 420.19M | 490.61M | -115.80M | 243.93M | 122.69M |
| Operating Cash Flow | 0.00 | 461.22M | 504.44M | 61.07M | 342.68M | 248.00M |
| Investing Cash Flow | 0.00 | -735.24M | 186.01M | -360.86M | -481.22M | -574.52M |
| Financing Cash Flow | 0.00 | -227.34M | -178.24M | -95.88M | -222.74M | 444.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥5.26B | 11.73 | ― | 3.94% | 13.85% | 11.52% | |
74 Outperform | ¥3.44B | 13.78 | ― | 1.88% | 6.68% | 2.86% | |
67 Neutral | ¥8.23B | 12.09 | ― | 8.50% | 32.95% | 45.22% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | ¥2.33B | -3.33 | ― | ― | 16.19% | -4.42% | |
45 Neutral | ¥3.58B | -20.40 | ― | ― | 1.51% | -13.66% | |
40 Underperform | ¥6.39B | -2.37 | ― | ― | -4.07% | -88.89% |