Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 16.04B | 16.04B | 15.63B | 17.37B | 15.54B | 12.46B |
Gross Profit | 4.50B | 4.50B | 4.63B | 4.98B | 4.60B | 3.81B |
EBITDA | 1.97B | 2.11B | 2.58B | 2.96B | 2.73B | 1.79B |
Net Income | 590.79M | 591.47M | 1.04B | 1.33B | 1.26B | 727.41M |
Balance Sheet | ||||||
Total Assets | 20.64B | 20.64B | 21.12B | 20.84B | 21.38B | 17.12B |
Cash, Cash Equivalents and Short-Term Investments | 1.63B | 1.63B | 2.74B | 2.98B | 3.22B | 1.50B |
Total Debt | 5.06B | 5.06B | 5.34B | 6.39B | 7.30B | 7.87B |
Total Liabilities | 8.12B | 8.12B | 9.04B | 9.81B | 11.61B | 11.49B |
Stockholders Equity | 12.33B | 12.33B | 12.04B | 11.00B | 9.77B | 5.63B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -752.22M | 818.20M | 668.43M | -636.94M | 195.04M |
Operating Cash Flow | 0.00 | 1.67B | 2.04B | 2.62B | 1.27B | 1.77B |
Investing Cash Flow | 0.00 | -2.34B | -1.07B | -1.88B | -1.84B | -1.33B |
Financing Cash Flow | 0.00 | -450.68M | -1.20B | -983.56M | 2.29B | -164.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥20.36B | 14.97 | 1.16% | -5.25% | -11.55% | ||
77 Outperform | ¥4.57B | 10.89 | 1.86% | -5.80% | -23.45% | ||
69 Neutral | ¥6.65B | 11.51 | 2.83% | 4.51% | -37.74% | ||
67 Neutral | ¥14.72B | 12.50 | 3.09% | -5.98% | 117.92% | ||
65 Neutral | ¥6.51B | 19.40 | 1.10% | 6.68% | -11.48% | ||
65 Neutral | ¥9.05B | 34.35 | 3.51% | 7.87% | -43.45% | ||
63 Neutral | $10.73B | 15.32 | 7.37% | 2.01% | 2.86% | -14.57% |