| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 48.04B | ¥ 48.58B | ¥ 44.26B | ¥ 43.32B | ¥ 41.88B |
| Gross Profit | ¥ 18.38B | ¥ 18.91B | ¥ 16.87B | ¥ 16.50B | ¥ 17.50B |
| Operating Income | ¥ 3.71B | ¥ 4.88B | ¥ 3.95B | ¥ 3.70B | ¥ 6.42B |
| EBITDA | ¥ 7.13B | ¥ 7.89B | ¥ 6.35B | ¥ 5.64B | ¥ 8.09B |
| Net Income | ¥ 3.05B | ¥ 3.18B | ¥ 2.48B | ¥ 2.22B | ¥ 3.25B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 10.14B | ¥ 10.77B | ¥ 12.96B | ¥ 10.49B | ¥ 11.45B |
| Total Assets | ¥ 86.41B | ¥ 79.86B | ¥ 81.16B | ¥ 72.05B | ¥ 66.45B |
| Total Debt | ¥ 9.49B | ¥ 8.79B | ¥ 9.81B | ¥ 11.08B | ¥ 7.02B |
| Net Debt | ¥ -642.00M | ¥ -1.99B | ¥ -3.15B | ¥ 592.00M | ¥ -3.93B |
| Total Liabilities | ¥ 22.79B | ¥ 21.32B | ¥ 23.71B | ¥ 22.15B | ¥ 18.53B |
| Stockholders' Equity | ¥ 52.58B | ¥ 48.60B | ¥ 47.73B | ¥ 42.84B | ¥ 41.42B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -254.00M | ¥ 248.00M | ¥ 2.99B | ¥ -2.06B | ¥ 4.38B |
| Operating Cash Flow | ¥ 6.09B | ¥ 5.67B | ¥ 8.34B | ¥ 1.06B | ¥ 6.14B |
| Investing Cash Flow | ¥ -5.03B | ¥ -6.55B | ¥ -3.95B | ¥ -7.04B | ¥ -3.57B |
| Financing Cash Flow | ¥ -694.00M | ¥ -1.88B | ¥ -2.07B | ¥ 2.29B | ¥ -1.85B |