| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 70.70B | ¥ 69.49B | ¥ 63.12B | ¥ 61.47B | ¥ 54.14B |
| Gross Profit | ¥ 30.65B | ¥ 27.67B | ¥ 23.64B | ¥ 25.09B | ¥ 22.77B |
| Operating Income | ¥ 10.87B | ¥ 9.74B | ¥ 8.02B | ¥ 8.70B | ¥ 8.40B |
| EBITDA | ¥ 14.41B | ¥ 15.69B | ¥ 14.75B | ¥ 12.67B | ¥ 11.40B |
| Net Income | ¥ 8.46B | ¥ 8.81B | ¥ 7.85B | ¥ 7.08B | ¥ 6.88B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 47.43B | ¥ 48.41B | ¥ 47.45B | ¥ 39.68B | ¥ 38.76B |
| Total Assets | ¥ 144.72B | ¥ 135.83B | ¥ 131.05B | ¥ 119.04B | ¥ 113.81B |
| Total Debt | ¥ 24.36B | ¥ 30.56B | ¥ 22.23B | ¥ 20.16B | ¥ 15.66B |
| Net Debt | ¥ -11.12B | ¥ -3.23B | ¥ -7.72B | ¥ -3.12B | ¥ -7.50B |
| Total Liabilities | ¥ 50.11B | ¥ 51.66B | ¥ 44.17B | ¥ 37.23B | ¥ 32.90B |
| Stockholders' Equity | ¥ 93.80B | ¥ 83.38B | ¥ 86.16B | ¥ 81.32B | ¥ 80.05B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.80B | ¥ 5.02B | ¥ 7.93B | ¥ -126.00M | ¥ 917.00M |
| Operating Cash Flow | ¥ 10.98B | ¥ 9.02B | ¥ 12.95B | ¥ 2.92B | ¥ 5.09B |
| Investing Cash Flow | ¥ 2.22B | ¥ -15.55B | ¥ -3.56B | ¥ -3.67B | ¥ -5.09B |
| Financing Cash Flow | ¥ -11.54B | ¥ -3.72B | ¥ -2.81B | ¥ 1.42B | ¥ -1.81B |