| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 50.67B | 69.49B | 63.12B | 62.09B | 54.14B | 49.59B |
| Gross Profit | 21.25B | 27.67B | 23.64B | 25.12B | 22.77B | 20.08B |
| EBITDA | 10.55B | 15.69B | 11.36B | 11.43B | 11.40B | 9.85B |
| Net Income | 5.78B | 8.81B | 7.85B | 6.66B | 6.88B | 5.76B |
Balance Sheet | ||||||
| Total Assets | 128.60B | 135.83B | 131.05B | 117.18B | 113.81B | 107.34B |
| Cash, Cash Equivalents and Short-Term Investments | 39.26B | 48.41B | 47.45B | 39.68B | 38.76B | 39.91B |
| Total Debt | 21.43B | 30.59B | 22.22B | 20.17B | 15.66B | 13.58B |
| Total Liabilities | 41.91B | 51.66B | 44.17B | 35.37B | 32.90B | 30.78B |
| Stockholders Equity | 85.87B | 83.38B | 86.16B | 81.32B | 80.05B | 75.72B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 5.02B | 7.93B | -126.00M | 917.00M | 3.76B |
| Operating Cash Flow | 0.00 | 9.02B | 12.95B | 2.92B | 5.09B | 7.41B |
| Investing Cash Flow | 0.00 | -15.55B | -3.56B | -3.67B | -5.09B | -3.00B |
| Financing Cash Flow | 0.00 | -3.72B | -2.81B | 1.42B | -1.81B | 89.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥125.09B | 14.86 | ― | 1.59% | 11.77% | 27.55% | |
75 Outperform | ¥118.27B | 11.20 | ― | 3.81% | 5.40% | 14.80% | |
72 Outperform | ¥82.54B | 14.34 | ― | 1.38% | 47.56% | 49.58% | |
71 Outperform | ¥123.36B | 15.09 | ― | 1.81% | -0.52% | 5.18% | |
71 Outperform | ¥92.56B | 16.59 | ― | 2.22% | -1.95% | -1.37% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |