| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.81B | 7.79B | 7.95B | 8.07B | 8.15B | 6.28B |
| Gross Profit | 1.33B | 1.16B | 360.00M | 1.45B | 1.47B | 988.00M |
| EBITDA | 1.05B | 1.16B | -621.00M | 1.24B | 1.23B | 631.00M |
| Net Income | 133.00M | 200.00M | -1.68B | 322.00M | 265.00M | -178.00M |
Balance Sheet | ||||||
| Total Assets | 13.77B | 13.99B | 14.88B | 16.76B | 16.37B | 15.70B |
| Cash, Cash Equivalents and Short-Term Investments | 716.00M | 825.00M | 785.00M | 402.00M | 561.00M | 586.00M |
| Total Debt | 5.97B | 6.53B | 6.96B | 7.41B | 7.12B | 4.27B |
| Total Liabilities | 8.10B | 8.34B | 9.39B | 9.66B | 9.64B | 9.26B |
| Stockholders Equity | 5.13B | 5.11B | 4.99B | 6.68B | 6.33B | 6.06B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 632.00M | 622.00M | -389.00M | -2.77B | -880.00M |
| Operating Cash Flow | 0.00 | 817.00M | 728.00M | -204.00M | 687.00M | -149.00M |
| Investing Cash Flow | 0.00 | 132.00M | 187.00M | -180.00M | -3.45B | -770.00M |
| Financing Cash Flow | 0.00 | -909.00M | -512.00M | 216.00M | 2.74B | 597.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥70.48B | 5.97 | ― | 3.14% | 1.57% | -33.97% | |
74 Outperform | ¥106.40B | 7.64 | ― | 4.71% | 1.16% | 167.89% | |
69 Neutral | ¥29.74B | 13.88 | ― | 2.75% | -11.70% | -54.82% | |
66 Neutral | ¥25.66B | 10.19 | ― | 4.13% | -3.41% | -12.83% | |
63 Neutral | ¥2.48B | 18.18 | ― | 1.19% | -1.01% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
46 Neutral | ¥7.40B | -2.00 | ― | ― | 12.11% | 46.97% |