| Mar 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.02T | ¥ 1.08T | ¥ 1.00T | ¥ 888.67B | ¥ 806.63B |
| Gross Profit | ¥ 203.61B | ¥ 214.00B | ¥ 184.71B | ¥ 184.95B | ¥ 166.93B |
| Operating Income | ¥ 61.86B | ¥ 64.76B | ¥ 49.70B | ¥ 59.41B | ¥ 45.50B |
| EBITDA | ¥ 108.45B | ¥ 113.99B | ¥ 94.69B | ¥ 102.79B | ¥ 84.53B |
| Net Income | ¥ 44.36B | ¥ 49.08B | ¥ 40.14B | ¥ 43.22B | ¥ 27.37B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 64.97B | ¥ 70.61B | ¥ 65.94B | ¥ 59.55B | ¥ 45.98B |
| Total Assets | ¥ 1.22T | ¥ 1.25T | ¥ 1.09T | ¥ 1.02T | ¥ 926.82B |
| Total Debt | ¥ 442.98B | ¥ 441.63B | ¥ 390.22B | ¥ 373.74B | ¥ 337.82B |
| Net Debt | ¥ 378.01B | ¥ 371.02B | ¥ 324.27B | ¥ 314.19B | ¥ 291.84B |
| Total Liabilities | ¥ 714.21B | ¥ 713.29B | ¥ 645.16B | ¥ 602.17B | ¥ 554.43B |
| Stockholders' Equity | ¥ 488.56B | ¥ 517.14B | ¥ 430.23B | ¥ 395.13B | ¥ 357.80B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 16.16B | ¥ 25.76B | ¥ -7.60B | ¥ 26.60B | ¥ 26.29B |
| Operating Cash Flow | ¥ 79.63B | ¥ 93.24B | ¥ 56.95B | ¥ 71.57B | ¥ 76.60B |
| Investing Cash Flow | ¥ -97.97B | ¥ -62.17B | ¥ -71.14B | ¥ -53.15B | ¥ -52.70B |
| Financing Cash Flow | ¥ 14.72B | ¥ -27.34B | ¥ 19.26B | ¥ -6.62B | ¥ -20.89B |