| Breakdown | TTM | Mar 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.08T | 1.08T | 1.02T | 1.00T | 888.67B | 806.63B |
| Gross Profit | 238.76B | 214.00B | 203.61B | 184.71B | 184.95B | 166.93B |
| EBITDA | 105.41B | 113.99B | 108.45B | 94.69B | 102.79B | 84.53B |
| Net Income | 7.74B | 49.08B | 44.36B | 40.14B | 43.22B | 27.37B |
Balance Sheet | ||||||
| Total Assets | 1.15T | 1.25T | 1.22T | 1.09T | 1.02T | 926.82B |
| Cash, Cash Equivalents and Short-Term Investments | 63.79B | 70.61B | 64.97B | 65.94B | 59.55B | 45.98B |
| Total Debt | 423.55B | 441.63B | 442.98B | 390.22B | 373.74B | 337.82B |
| Total Liabilities | 693.95B | 713.29B | 714.21B | 645.16B | 602.17B | 554.43B |
| Stockholders Equity | 444.75B | 517.14B | 488.56B | 430.23B | 395.13B | 357.80B |
Cash Flow | ||||||
| Free Cash Flow | 18.36B | 25.76B | 16.16B | -7.60B | 26.60B | 26.29B |
| Operating Cash Flow | 90.24B | 93.24B | 79.63B | 56.95B | 71.57B | 76.60B |
| Investing Cash Flow | -58.57B | -62.17B | -97.97B | -71.14B | -53.15B | -52.70B |
| Financing Cash Flow | -27.97B | -27.34B | 14.72B | 19.26B | -6.62B | -20.89B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥336.01B | 11.08 | 5.47% | 3.41% | 0.55% | 25.37% | |
71 Outperform | ¥630.85B | 15.14 | 12.15% | 1.58% | 8.25% | 14.61% | |
69 Neutral | ¥556.82B | 73.82 | 1.56% | 3.06% | 2.75% | -83.60% | |
65 Neutral | ¥1.62T | 19.77 | 3.63% | 3.98% | 1.39% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | ¥815.58B | 23.03 | 2.01% | 3.82% | -7.76% | 7.92% | |
58 Neutral | ¥1.02T | -25.74 | -2.50% | 3.49% | -4.57% | -190.44% |