| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.09T | 1.08T | 1.02T | 1.00T | 888.67B | 806.63B |
| Gross Profit | 235.87B | 231.53B | 220.27B | 200.08B | 199.11B | 180.90B |
| EBITDA | 111.40B | 124.30B | 115.51B | 106.34B | 107.95B | 88.84B |
| Net Income | 50.44B | 49.08B | 44.36B | 40.14B | 43.21B | 27.37B |
Balance Sheet | ||||||
| Total Assets | 1.22T | 1.25T | 1.22T | 1.09T | 1.02T | 926.82B |
| Cash, Cash Equivalents and Short-Term Investments | 60.46B | 70.61B | 64.97B | 65.94B | 59.55B | 45.98B |
| Total Debt | 429.69B | 446.73B | 443.25B | 390.21B | 373.74B | 337.82B |
| Total Liabilities | 692.13B | 713.29B | 714.21B | 645.16B | 602.17B | 554.43B |
| Stockholders Equity | 513.66B | 517.14B | 488.56B | 430.23B | 395.13B | 357.80B |
Cash Flow | ||||||
| Free Cash Flow | 15.69B | 25.76B | 16.16B | -9.72B | 25.24B | 24.57B |
| Operating Cash Flow | 87.40B | 93.24B | 79.63B | 56.95B | 71.57B | 76.60B |
| Investing Cash Flow | -65.14B | -62.17B | -97.97B | -71.14B | -53.15B | -52.70B |
| Financing Cash Flow | -26.25B | -27.34B | 14.72B | 19.26B | -6.62B | -20.89B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥362.83B | 10.08 | 9.34% | 4.44% | -0.48% | -35.29% | |
75 Outperform | ¥764.00B | 21.71 | 12.15% | 1.55% | 2.62% | 2.81% | |
74 Outperform | ¥272.31B | 10.32 | 5.47% | 3.48% | 2.60% | 9.50% | |
69 Neutral | ¥490.55B | 9.84 | 10.06% | 3.21% | 4.35% | 7.88% | |
64 Neutral | ¥736.77B | 40.98 | 2.02% | 3.92% | -4.63% | -65.11% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | $553.56B | -73.86 | -1.15% | 3.56% | -6.83% | -123.67% |
Air Water Inc. announced the resignation of its Chairman and Representative Director, Kikuo Toyoda, effective December 3, 2025, as part of an ongoing investigation into inappropriate accounting practices at its subsidiaries. The company plans to implement governance reforms and internal control measures under the leadership of a newly established Management Reform Committee to prevent future issues.
Air Water Inc. has received approval from the Kanto Local Finance Bureau to extend the filing deadline for its Semi-Annual Securities Report for the fiscal period ending March 31, 2026. The new deadline is set for February 13, 2026, allowing the company additional time to prepare the report and publish the financial results for the second quarter. The company has expressed apologies to its stakeholders for any inconvenience caused by this delay.
Air Water Inc. has established a Management Reform Committee in response to inappropriate accounting practices, aiming to overhaul its management control system and internal controls. The committee, comprising external experts and company executives, will focus on cause analysis, ethical reforms, and recommendations to enhance transparency and restore public trust.
Air Water Inc. has announced an interim dividend of ¥37.50 per share, maintaining its commitment to shareholder returns despite facing accounting issues. The company is investigating inappropriate accounting practices that may impact its financial results, but it remains confident in its business performance and plans to uphold its dividend policy.
Air Water Inc. has announced a delay in filing its Semi-Annual Securities Report due to ongoing investigations into inappropriate accounting practices at several subsidiaries. The Special Investigating Committee, comprising external experts, is conducting a thorough review of the issues, which include potential involvement of company officers and employees, and the investigation is expected to take significant time, impacting the company’s financial reporting and internal controls.
Air Water Inc. has announced the establishment of a Special Investigating Committee to address inappropriate accounting practices involving the deferral of loss recognition, impacting approximately 2.5 billion yen across four cases. The company is cooperating with the investigation and will provide updates to stakeholders as findings become available, while apologizing for the inconvenience caused.
Air Water Inc. has announced the establishment of a Special Investigating Committee following the discovery of inappropriate accounting practices at several of its subsidiaries. The committee, composed of external experts, will conduct a thorough investigation to assess the financial impact and recommend measures to prevent recurrence. This move aims to ensure transparency and restore stakeholder confidence amid concerns over the company’s financial reporting practices.
Air Water Inc. has successfully completed a tender offer for the common shares of Ci Medical Co., Ltd., which will become a consolidated subsidiary of Air Water as of October 14, 2025. This acquisition is expected to enhance Air Water’s operational capabilities and market positioning within the medical industry, potentially impacting stakeholders positively by expanding its portfolio and consolidating its presence in the market.
Air Water Inc. has announced an amendment to its tender offer for Ci Medical Co., Ltd., extending the offer period by 10 business days until October 6, 2025. This decision follows the Japan Fair Trade Commission’s notice that no exclusion order will be issued, allowing the tender offer to proceed without withdrawal, which could impact Air Water’s strategic positioning in the medical sector.