| Breakdown | TTM | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.40B | 17.93B | 18.71B | 15.91B | 10.30B | 7.09B |
| Gross Profit | 6.85B | 6.27B | 5.77B | 3.73B | 2.72B | 1.98B |
| EBITDA | 2.99B | 2.89B | 2.06B | 1.54B | 1.10B | 864.02M |
| Net Income | 1.65B | 1.63B | 1.01B | 782.25M | 472.52M | 411.38M |
Balance Sheet | ||||||
| Total Assets | 17.17B | 13.83B | 14.21B | 9.32B | 6.64B | 7.14B |
| Cash, Cash Equivalents and Short-Term Investments | 5.16B | 4.26B | 5.06B | 4.00B | 2.52B | 3.43B |
| Total Debt | 4.40B | 2.14B | 2.00B | 1.50B | 646.00K | 6.94M |
| Total Liabilities | 10.43B | 7.34B | 8.32B | 4.18B | 1.97B | 2.76B |
| Stockholders Equity | 6.49B | 6.26B | 5.63B | 4.94B | 4.50B | 4.22B |
Cash Flow | ||||||
| Free Cash Flow | 707.23M | 1.10B | 1.70B | 803.77M | -226.66M | 931.23M |
| Operating Cash Flow | 836.31M | 1.23B | 1.71B | 866.00M | -212.18M | 957.08M |
| Investing Cash Flow | -1.23B | -898.86M | -719.17M | -529.93M | -531.21M | -465.67M |
| Financing Cash Flow | 1.43B | -1.13B | 63.81M | 1.28B | -303.04M | -3.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥976.07B | 14.01 | 7.77% | 3.16% | 1.93% | 25.12% | |
79 Outperform | ¥748.51B | 15.84 | 10.50% | 2.03% | 3.03% | 26.77% | |
71 Outperform | ¥29.22B | 5.69 | ― | 4.54% | -16.55% | 23.15% | |
68 Neutral | ¥55.54B | 33.39 | ― | 1.88% | 4.81% | 12.54% | |
67 Neutral | ¥853.93B | 15.12 | 6.04% | 2.78% | 3.18% | 24.19% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | ¥287.85B | 9.50 | -12.69% | 0.71% | -3.56% | ― |