| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.06T | ¥ 1.02T | ¥ 1.01T | ¥ 1.06T | ¥ 918.58B |
| Gross Profit | ¥ 253.95B | ¥ 261.03B | ¥ 222.19B | ¥ 215.51B | ¥ 269.04B |
| Operating Income | ¥ 98.91B | ¥ 95.53B | ¥ 79.85B | ¥ 74.61B | ¥ 144.04B |
| EBITDA | ¥ 146.41B | ¥ 143.61B | ¥ 124.36B | ¥ 117.67B | ¥ 184.71B |
| Net Income | ¥ 58.00B | ¥ 41.62B | ¥ 57.33B | ¥ 50.34B | ¥ 107.94B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 141.55B | ¥ 179.62B | ¥ 149.81B | ¥ 120.15B | ¥ 161.52B |
| Total Assets | ¥ 1.33T | ¥ 1.41T | ¥ 1.29T | ¥ 1.19T | ¥ 1.09T |
| Total Debt | ¥ 185.46B | ¥ 228.91B | ¥ 183.13B | ¥ 182.96B | ¥ 95.22B |
| Net Debt | ¥ 46.61B | ¥ 49.29B | ¥ 34.16B | ¥ 63.54B | ¥ -65.59B |
| Total Liabilities | ¥ 424.88B | ¥ 489.81B | ¥ 431.18B | ¥ 400.05B | ¥ 327.94B |
| Stockholders' Equity | ¥ 827.11B | ¥ 831.79B | ¥ 794.56B | ¥ 738.89B | ¥ 709.10B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 26.35B | ¥ 44.73B | ¥ 58.26B | ¥ -95.86B | ¥ 64.13B |
| Operating Cash Flow | ¥ 106.24B | ¥ 114.56B | ¥ 116.97B | ¥ -16.24B | ¥ 108.61B |
| Investing Cash Flow | ¥ -81.57B | ¥ -72.13B | ¥ -59.94B | ¥ -78.73B | ¥ -43.52B |
| Financing Cash Flow | ¥ -37.92B | ¥ -9.71B | ¥ -31.22B | ¥ 50.17B | ¥ -57.85B |