| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.06T | ¥ 1.01T | ¥ 1.06T | ¥ 918.58B | ¥ 732.85B |
| Gross Profit | ¥ 253.95B | ¥ 222.19B | ¥ 215.51B | ¥ 269.04B | ¥ 201.63B |
| Operating Income | ¥ 98.91B | ¥ 79.85B | ¥ 74.61B | ¥ 144.04B | ¥ 87.82B |
| EBITDA | ¥ 146.41B | ¥ 124.36B | ¥ 117.67B | ¥ 184.71B | ¥ 128.28B |
| Net Income | ¥ 58.00B | ¥ 57.33B | ¥ 50.34B | ¥ 107.94B | ¥ 63.28B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 141.55B | ¥ 149.81B | ¥ 120.15B | ¥ 161.52B | ¥ 149.16B |
| Total Assets | ¥ 1.33T | ¥ 1.29T | ¥ 1.19T | ¥ 1.09T | ¥ 982.78B |
| Total Debt | ¥ 185.46B | ¥ 183.13B | ¥ 182.96B | ¥ 95.22B | ¥ 129.06B |
| Net Debt | ¥ 46.61B | ¥ 34.16B | ¥ 63.54B | ¥ -65.59B | ¥ -19.33B |
| Total Liabilities | ¥ 424.88B | ¥ 431.18B | ¥ 400.05B | ¥ 327.94B | ¥ 321.09B |
| Stockholders' Equity | ¥ 827.11B | ¥ 794.56B | ¥ 738.89B | ¥ 709.10B | ¥ 615.78B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 26.35B | ¥ 58.26B | ¥ -95.86B | ¥ 64.13B | ¥ 44.95B |
| Operating Cash Flow | ¥ 106.24B | ¥ 116.97B | ¥ -16.24B | ¥ 108.61B | ¥ 95.11B |
| Investing Cash Flow | ¥ -81.57B | ¥ -59.94B | ¥ -78.73B | ¥ -43.52B | ¥ -46.35B |
| Financing Cash Flow | ¥ -37.92B | ¥ -31.22B | ¥ 50.17B | ¥ -57.85B | ¥ 1.58B |