| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 152.09B | ¥ 155.20B | ¥ 154.43B | ¥ 172.81B | ¥ 152.54B |
| Gross Profit | ¥ 45.00B | ¥ 44.94B | ¥ 42.70B | ¥ 49.28B | ¥ 42.11B |
| Operating Income | ¥ 14.97B | ¥ 16.06B | ¥ 13.87B | ¥ 16.89B | ¥ 11.93B |
| EBITDA | ¥ 23.15B | ¥ 28.55B | ¥ 29.49B | ¥ 33.62B | ¥ 26.34B |
| Net Income | ¥ 18.27B | ¥ 15.01B | ¥ 16.61B | ¥ 16.69B | ¥ 12.68B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 24.63B | ¥ 22.24B | ¥ 22.21B | ¥ 18.51B | ¥ 17.95B |
| Total Assets | ¥ 307.31B | ¥ 288.10B | ¥ 290.49B | ¥ 251.35B | ¥ 245.59B |
| Total Debt | ¥ 52.27B | ¥ 50.30B | ¥ 48.99B | ¥ 32.38B | ¥ 39.91B |
| Net Debt | ¥ 27.64B | ¥ 28.67B | ¥ 26.81B | ¥ 13.87B | ¥ 21.99B |
| Total Liabilities | ¥ 101.21B | ¥ 99.99B | ¥ 101.02B | ¥ 80.39B | ¥ 87.28B |
| Stockholders' Equity | ¥ 204.78B | ¥ 186.78B | ¥ 188.05B | ¥ 169.26B | ¥ 155.94B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 8.43B | ¥ 3.58B | ¥ -5.20B | ¥ 3.21B | ¥ 2.91B |
| Operating Cash Flow | ¥ 21.59B | ¥ 22.64B | ¥ 5.73B | ¥ 15.59B | ¥ 14.54B |
| Investing Cash Flow | ¥ -10.80B | ¥ -17.56B | ¥ -9.59B | ¥ -4.86B | ¥ -11.62B |
| Financing Cash Flow | ¥ -11.27B | ¥ -5.39B | ¥ 6.69B | ¥ -10.44B | ¥ -4.80B |