| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 57.37B | ¥ 55.74B | ¥ 52.99B | ¥ 54.77B | ¥ 46.36B |
| Gross Profit | ¥ 8.66B | ¥ 9.84B | ¥ 8.39B | ¥ 10.15B | ¥ 9.41B |
| Operating Income | ¥ 2.18B | ¥ 3.53B | ¥ 2.33B | ¥ 4.21B | ¥ 3.65B |
| EBITDA | ¥ 6.12B | ¥ 6.72B | ¥ 5.53B | ¥ 7.63B | ¥ 7.11B |
| Net Income | ¥ -877.00M | ¥ 2.42B | ¥ 1.87B | ¥ 2.99B | ¥ 2.85B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 11.27B | ¥ 14.09B | ¥ 14.31B | ¥ 11.66B | ¥ 13.06B |
| Total Assets | ¥ 88.56B | ¥ 88.34B | ¥ 82.71B | ¥ 75.72B | ¥ 72.13B |
| Total Debt | ¥ 12.38B | ¥ 12.53B | ¥ 9.53B | ¥ 6.86B | ¥ 5.00B |
| Net Debt | ¥ 1.10B | ¥ -1.56B | ¥ -4.78B | ¥ -4.81B | ¥ -8.05B |
| Total Liabilities | ¥ 27.07B | ¥ 28.94B | ¥ 24.94B | ¥ 22.06B | ¥ 20.86B |
| Stockholders' Equity | ¥ 60.97B | ¥ 58.84B | ¥ 57.29B | ¥ 53.22B | ¥ 50.90B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.17B | ¥ -2.28B | ¥ 1.36B | ¥ -2.11B | ¥ 2.37B |
| Operating Cash Flow | ¥ 4.54B | ¥ 5.06B | ¥ 4.98B | ¥ 581.00M | ¥ 4.84B |
| Investing Cash Flow | ¥ -6.21B | ¥ -7.08B | ¥ -3.95B | ¥ -2.98B | ¥ -2.81B |
| Financing Cash Flow | ¥ -1.20B | ¥ 1.68B | ¥ 1.45B | ¥ 825.00M | ¥ -2.36B |