| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 40.36B | 41.98B | 38.92B | 34.85B | 35.85B | 32.81B |
| Gross Profit | 9.80B | 10.24B | 8.74B | 6.74B | 8.61B | 8.44B |
| EBITDA | 4.49B | 4.53B | 3.91B | 2.06B | 4.03B | 3.85B |
| Net Income | 2.68B | 3.28B | 2.30B | 1.36B | 2.06B | 1.92B |
Balance Sheet | ||||||
| Total Assets | 60.66B | 65.65B | 58.40B | 51.30B | 50.32B | 46.04B |
| Cash, Cash Equivalents and Short-Term Investments | 5.72B | 7.37B | 7.46B | 5.08B | 6.26B | 6.53B |
| Total Debt | 1.35B | 1.26B | 1.22B | 1.15B | 1.24B | 1.34B |
| Total Liabilities | 21.18B | 22.32B | 20.44B | 17.40B | 18.26B | 16.66B |
| Stockholders Equity | 39.05B | 42.89B | 37.88B | 33.82B | 31.95B | 29.24B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 748.00M | 2.53B | -529.00M | -34.00M | 218.00M |
| Operating Cash Flow | 0.00 | 2.31B | 4.34B | 1.62B | 1.44B | 2.82B |
| Investing Cash Flow | 0.00 | -1.06B | -1.61B | -1.64B | -1.08B | -2.32B |
| Financing Cash Flow | 0.00 | -1.46B | -352.00M | -1.17B | -543.00M | -498.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥38.60B | 5.95 | ― | 0.13% | 9.78% | 40.00% | |
76 Outperform | ¥41.58B | 5.81 | ― | 3.53% | -3.45% | 30.52% | |
72 Outperform | ¥14.25B | 9.40 | ― | 1.81% | 9.07% | ― | |
71 Outperform | ¥33.12B | 15.24 | ― | 3.45% | 4.17% | 23.25% | |
66 Neutral | ¥26.20B | 10.33 | ― | 3.53% | 6.99% | -0.30% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | ¥10.93B | 15.26 | ― | 1.06% | -9.63% | -1.71% |