| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 161.69B | ¥ 162.01B | ¥ 177.97B | ¥ 191.28B | ¥ 168.34B |
| Gross Profit | ¥ 45.55B | ¥ 42.49B | ¥ 51.34B | ¥ 54.79B | ¥ 50.88B |
| Operating Income | ¥ 13.29B | ¥ 9.91B | ¥ 18.73B | ¥ 22.82B | ¥ 23.36B |
| EBITDA | ¥ 25.63B | ¥ 22.60B | ¥ 30.39B | ¥ 34.43B | ¥ 34.91B |
| Net Income | ¥ -10.69B | ¥ 7.80B | ¥ 9.73B | ¥ 16.87B | ¥ 14.16B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 29.73B | ¥ 21.50B | ¥ 23.13B | ¥ 32.20B | ¥ 30.64B |
| Total Assets | ¥ 338.44B | ¥ 345.30B | ¥ 328.51B | ¥ 296.40B | ¥ 282.64B |
| Total Debt | ¥ 119.66B | ¥ 84.71B | ¥ 53.59B | ¥ 24.99B | ¥ 27.49B |
| Net Debt | ¥ 89.93B | ¥ 63.21B | ¥ 30.46B | ¥ -7.21B | ¥ -3.15B |
| Total Liabilities | ¥ 171.26B | ¥ 134.16B | ¥ 107.48B | ¥ 79.63B | ¥ 81.91B |
| Stockholders' Equity | ¥ 165.23B | ¥ 209.37B | ¥ 219.26B | ¥ 215.20B | ¥ 199.22B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.75B | ¥ -14.31B | ¥ -21.10B | ¥ 8.51B | ¥ 15.99B |
| Operating Cash Flow | ¥ 28.01B | ¥ 29.52B | ¥ 11.60B | ¥ 22.74B | ¥ 28.58B |
| Investing Cash Flow | ¥ -13.72B | ¥ -39.44B | ¥ -34.29B | ¥ -11.10B | ¥ -11.00B |
| Financing Cash Flow | ¥ -7.96B | ¥ 8.44B | ¥ 12.13B | ¥ -10.48B | ¥ -6.11B |