| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 287.74B | ¥ 305.72B | ¥ 297.06B | ¥ 301.20B | ¥ 261.62B |
| Gross Profit | ¥ 56.46B | ¥ 68.80B | ¥ 60.15B | ¥ 64.02B | ¥ 61.13B |
| Operating Income | ¥ 7.13B | ¥ 19.73B | ¥ 15.27B | ¥ 17.29B | ¥ 20.20B |
| EBITDA | ¥ 21.13B | ¥ 33.04B | ¥ 28.29B | ¥ 29.28B | ¥ 33.55B |
| Net Income | ¥ 7.30B | ¥ 15.53B | ¥ 8.39B | ¥ 8.32B | ¥ 21.21B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 30.12B | ¥ 27.64B | ¥ 22.14B | ¥ 18.06B | ¥ 30.27B |
| Total Assets | ¥ 420.57B | ¥ 418.88B | ¥ 415.69B | ¥ 388.44B | ¥ 376.96B |
| Total Debt | ¥ 97.35B | ¥ 90.63B | ¥ 106.31B | ¥ 105.13B | ¥ 100.41B |
| Net Debt | ¥ 67.22B | ¥ 62.99B | ¥ 84.17B | ¥ 87.07B | ¥ 70.14B |
| Total Liabilities | ¥ 167.82B | ¥ 153.01B | ¥ 163.22B | ¥ 162.49B | ¥ 159.98B |
| Stockholders' Equity | ¥ 251.89B | ¥ 265.13B | ¥ 251.79B | ¥ 225.30B | ¥ 216.33B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -8.07B | ¥ 22.10B | ¥ 7.77B | ¥ -11.48B | ¥ 6.49B |
| Operating Cash Flow | ¥ 10.19B | ¥ 40.93B | ¥ 22.32B | ¥ 1.75B | ¥ 20.19B |
| Investing Cash Flow | ¥ -3.28B | ¥ -18.82B | ¥ -15.49B | ¥ -12.75B | ¥ -1.65B |
| Financing Cash Flow | ¥ -6.25B | ¥ -19.12B | ¥ -3.80B | ¥ -2.10B | ¥ -19.19B |