| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.18T | ¥ 1.17T | ¥ 1.15T | ¥ 1.05T | ¥ 1.01T |
| Gross Profit | ¥ 186.73B | ¥ 177.27B | ¥ 140.42B | ¥ 169.22B | ¥ 200.19B |
| Operating Income | ¥ 19.71B | ¥ 17.27B | ¥ -26.86B | ¥ 12.09B | ¥ 19.23B |
| EBITDA | ¥ 87.50B | ¥ 82.53B | ¥ 40.47B | ¥ 79.66B | ¥ 84.93B |
| Net Income | ¥ 4.54B | ¥ 22.75B | ¥ -50.41B | ¥ 1.99B | ¥ 3.20B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 185.94B | ¥ 164.86B | ¥ 144.35B | ¥ 136.84B | ¥ 69.73B |
| Total Assets | ¥ 1.70T | ¥ 1.73T | ¥ 1.67T | ¥ 1.64T | ¥ 1.55T |
| Total Debt | ¥ 881.02B | ¥ 889.12B | ¥ 925.31B | ¥ 898.12B | ¥ 828.87B |
| Net Debt | ¥ 695.08B | ¥ 724.26B | ¥ 780.96B | ¥ 761.28B | ¥ 759.13B |
| Total Liabilities | ¥ 1.19T | ¥ 1.24T | ¥ 1.25T | ¥ 1.20T | ¥ 1.12T |
| Stockholders' Equity | ¥ 482.03B | ¥ 468.79B | ¥ 394.65B | ¥ 426.93B | ¥ 412.37B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 21.72B | ¥ 28.62B | ¥ -23.53B | ¥ 12.70B | ¥ 20.43B |
| Operating Cash Flow | ¥ 72.79B | ¥ 90.28B | ¥ 65.82B | ¥ 72.38B | ¥ 84.20B |
| Investing Cash Flow | ¥ -33.44B | ¥ -22.03B | ¥ -66.17B | ¥ -61.25B | ¥ -182.94B |
| Financing Cash Flow | ¥ -18.27B | ¥ -46.57B | ¥ 5.12B | ¥ 54.31B | ¥ 113.70B |