| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.17B | ¥ 2.91B | ¥ 2.79B | ¥ 2.97B | ¥ 2.69B |
| Gross Profit | ¥ 2.83B | ¥ 2.63B | ¥ 2.49B | ¥ 2.49B | ¥ 2.19B |
| Operating Income | ¥ 726.73M | ¥ 587.07M | ¥ 71.03M | ¥ -1.98M | ¥ 504.51M |
| EBITDA | ¥ 964.13M | ¥ 781.22M | ¥ 200.26M | ¥ 159.86M | ¥ 700.56M |
| Net Income | ¥ 588.62M | ¥ -1.81B | ¥ -1.67B | ¥ 2.51B | ¥ 807.35M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.81B | ¥ 2.19B | ¥ 2.15B | ¥ 2.19B | ¥ 2.45B |
| Total Assets | ¥ 8.17B | ¥ 7.59B | ¥ 10.62B | ¥ 12.59B | ¥ 7.91B |
| Total Debt | ¥ 398.97M | ¥ 807.78M | ¥ 997.26M | ¥ 1.17B | ¥ 1.02B |
| Net Debt | ¥ -2.42B | ¥ -923.57M | ¥ -746.38M | ¥ -643.77M | ¥ -1.43B |
| Total Liabilities | ¥ 1.93B | ¥ 1.83B | ¥ 2.99B | ¥ 3.61B | ¥ 2.19B |
| Stockholders' Equity | ¥ 6.10B | ¥ 5.58B | ¥ 7.13B | ¥ 8.36B | ¥ 5.54B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 816.92M | ¥ 510.81M | ¥ -155.56M | ¥ -4.58M | ¥ 757.75M |
| Operating Cash Flow | ¥ 829.33M | ¥ 629.67M | ¥ 234.82M | ¥ 58.04M | ¥ 775.96M |
| Investing Cash Flow | ¥ 777.72M | ¥ -421.88M | ¥ 6.58M | ¥ -453.31M | ¥ -609.86M |
| Financing Cash Flow | ¥ -523.42M | ¥ -315.26M | ¥ -339.41M | ¥ -270.35M | ¥ -346.63M |