| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.39B | ¥ 3.17B | ¥ 2.91B | ¥ 2.79B | ¥ 2.97B |
| Gross Profit | ¥ 2.99B | ¥ 2.83B | ¥ 2.63B | ¥ 2.49B | ¥ 2.49B |
| Operating Income | ¥ 555.66M | ¥ 726.73M | ¥ 587.07M | ¥ 71.03M | ¥ -1.98M |
| EBITDA | ¥ 865.36M | ¥ 964.13M | ¥ 781.22M | ¥ 200.26M | ¥ 159.86M |
| Net Income | ¥ 798.65M | ¥ 588.62M | ¥ -1.81B | ¥ -1.67B | ¥ 2.51B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.26B | ¥ 2.81B | ¥ 2.19B | ¥ 2.15B | ¥ 2.19B |
| Total Assets | ¥ 10.60B | ¥ 8.17B | ¥ 7.59B | ¥ 10.62B | ¥ 12.59B |
| Total Debt | ¥ 665.00M | ¥ 398.97M | ¥ 807.78M | ¥ 997.26M | ¥ 1.17B |
| Net Debt | ¥ -2.60B | ¥ -2.42B | ¥ -923.57M | ¥ -746.38M | ¥ -643.77M |
| Total Liabilities | ¥ 2.65B | ¥ 1.93B | ¥ 1.83B | ¥ 2.99B | ¥ 3.61B |
| Stockholders' Equity | ¥ 7.80B | ¥ 6.10B | ¥ 5.58B | ¥ 7.13B | ¥ 8.36B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 545.92M | ¥ 816.92M | ¥ 510.81M | ¥ -155.56M | ¥ -4.58M |
| Operating Cash Flow | ¥ 571.02M | ¥ 829.33M | ¥ 629.67M | ¥ 234.82M | ¥ 58.04M |
| Investing Cash Flow | ¥ -713.67M | ¥ 777.72M | ¥ -421.88M | ¥ 6.58M | ¥ -453.31M |
| Financing Cash Flow | ¥ 535.14M | ¥ -523.42M | ¥ -315.26M | ¥ -339.41M | ¥ -270.35M |