| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.55B | 2.00B | 1.51B | 2.61B | 2.63B | 3.09B |
| Gross Profit | 592.67M | 509.50M | 471.77M | 774.33M | 848.26M | 792.04M |
| EBITDA | -61.19M | -49.30M | -3.53M | 94.64M | 167.44M | -147.92M |
| Net Income | -57.95M | -110.61M | 4.29M | 148.60M | 252.96M | -73.31M |
Balance Sheet | ||||||
| Total Assets | 1.17B | 1.39B | 1.10B | 1.20B | 1.17B | 1.09B |
| Cash, Cash Equivalents and Short-Term Investments | 726.51M | 1.00B | 522.20M | 676.44M | 635.31M | 475.31M |
| Total Debt | 219.97M | 287.72M | 255.00M | 104.94M | 138.30M | 171.78M |
| Total Liabilities | 492.00M | 532.40M | 402.55M | 368.89M | 445.91M | 662.31M |
| Stockholders Equity | 673.31M | 859.78M | 701.57M | 826.26M | 728.29M | 429.02M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 18.57M | -19.14M | 160.87M | 118.44M | -2.76M |
| Operating Cash Flow | 0.00 | 27.94M | -4.27M | 164.34M | 129.22M | 1.97M |
| Investing Cash Flow | 0.00 | -40.45M | -49.34M | -35.73M | 14.97M | -1.38M |
| Financing Cash Flow | 0.00 | 299.95M | 95.55M | -87.48M | 15.81M | 194.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥7.43B | 15.62 | ― | 3.29% | 7.47% | 55.61% | |
70 Outperform | ¥16.50B | -79.92 | ― | 1.85% | 0.63% | -1.84% | |
64 Neutral | ¥5.75B | 24.73 | ― | ― | 8.77% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | ¥10.41B | 40.80 | ― | 1.09% | -5.70% | -215.73% | |
52 Neutral | ¥5.32B | 354.44 | ― | ― | -32.32% | -69.96% | |
44 Neutral | ¥6.32B | 141.08 | ― | ― | 11.29% | -358.08% |