| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 71.73B | ¥ 64.88B | ¥ 53.30B | ¥ 45.95B | ¥ 36.51B |
| Gross Profit | ¥ 22.58B | ¥ 20.55B | ¥ 18.20B | ¥ 16.37B | ¥ 12.46B |
| Operating Income | ¥ 7.75B | ¥ 6.99B | ¥ 5.89B | ¥ 5.20B | ¥ 4.19B |
| EBITDA | ¥ 10.55B | ¥ 9.59B | ¥ 8.19B | ¥ 7.58B | ¥ 6.15B |
| Net Income | ¥ 5.18B | ¥ 4.06B | ¥ 3.54B | ¥ 2.95B | ¥ 2.37B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 35.80B | ¥ 27.33B | ¥ 27.27B | ¥ 20.07B | ¥ 18.16B |
| Total Assets | ¥ 121.53B | ¥ 105.44B | ¥ 89.63B | ¥ 65.69B | ¥ 52.50B |
| Total Debt | ¥ 4.17B | ¥ 5.60B | ¥ 4.17B | ¥ 4.65B | ¥ 3.50B |
| Net Debt | ¥ -31.63B | ¥ -21.72B | ¥ -23.10B | ¥ -15.42B | ¥ -14.66B |
| Total Liabilities | ¥ 88.85B | ¥ 75.44B | ¥ 62.58B | ¥ 41.77B | ¥ 32.30B |
| Stockholders' Equity | ¥ 26.33B | ¥ 24.21B | ¥ 21.74B | ¥ 18.97B | ¥ 17.02B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 12.03B | ¥ 6.15B | ¥ 8.10B | ¥ 4.87B | ¥ 4.87B |
| Operating Cash Flow | ¥ 13.14B | ¥ 6.84B | ¥ 8.98B | ¥ 6.35B | ¥ 5.28B |
| Investing Cash Flow | ¥ -1.13B | ¥ -5.96B | ¥ -1.94B | ¥ -2.18B | ¥ 195.69M |
| Financing Cash Flow | ¥ -3.63B | ¥ -799.03M | ¥ 147.56M | ¥ -2.25B | ¥ -1.96B |