Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 19.16B | ¥ 22.67B | ¥ 20.59B | ¥ 21.54B | ¥ 25.70B |
Gross Profit | ¥ 6.19B | ¥ 6.74B | ¥ 7.22B | ¥ 9.00B | ¥ 10.00B |
Operating Income | ¥ -42.00M | ¥ 477.00M | ¥ 835.00M | ¥ 839.00M | ¥ 364.00M |
EBITDA | ¥ -60.00M | ¥ 1.04B | ¥ 1.05B | ¥ 1.24B | ¥ -3.15B |
Net Income | ¥ -739.00M | ¥ 480.00M | ¥ 172.00M | ¥ 586.00M | ¥ -4.56B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 8.31B | ¥ 8.76B | ¥ 9.46B | ¥ 9.72B | ¥ 8.34B |
Total Assets | ¥ 20.26B | ¥ 21.14B | ¥ 20.37B | ¥ 19.24B | ¥ 19.39B |
Total Debt | ¥ 7.45B | ¥ 7.01B | ¥ 5.80B | ¥ 4.91B | ¥ 5.46B |
Net Debt | ¥ -803.00M | ¥ -1.75B | ¥ -3.66B | ¥ -4.80B | ¥ -2.88B |
Total Liabilities | ¥ 11.68B | ¥ 11.46B | ¥ 11.08B | ¥ 10.09B | ¥ 10.56B |
Stockholders' Equity | ¥ 8.39B | ¥ 9.53B | ¥ 9.14B | ¥ 9.02B | ¥ 8.58B |
Cash Flow | |||||
Free Cash Flow | ¥ -396.00M | ¥ -2.01B | ¥ -1.33B | ¥ 1.88B | ¥ -338.00M |
Operating Cash Flow | ¥ -327.00M | ¥ -1.98B | ¥ -1.08B | ¥ 2.05B | ¥ -192.00M |
Investing Cash Flow | ¥ -464.00M | ¥ 168.00M | ¥ -51.00M | ¥ 159.00M | ¥ -71.00M |
Financing Cash Flow | ¥ 20.00M | ¥ 1.10B | ¥ 867.00M | ¥ -864.00M | ¥ -1.60B |