| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 81.36M | 2.65B | 1.42B | 671.20M | 642.51M | 480.07M |
| Gross Profit | 5.07M | 946.31M | 388.49M | 155.10M | 149.24M | 97.18M |
| EBITDA | -22.21M | 352.80M | 170.89M | 2.55M | 26.50M | -48.82M |
| Net Income | -92.39M | 177.80M | 147.53M | -70.56M | 14.71M | -129.42M |
Balance Sheet | ||||||
| Total Assets | 1.01B | 5.06B | 2.34B | 1.20B | 985.88M | 1.01B |
| Cash, Cash Equivalents and Short-Term Investments | 750.43M | 388.70M | 255.68M | 730.58M | 748.48M | 750.43M |
| Total Debt | 84.70M | 1.26B | 408.37M | 0.00 | 22.19M | 84.70M |
| Total Liabilities | 160.56M | 3.00B | 1.16B | 94.88M | 129.68M | 160.56M |
| Stockholders Equity | 850.58M | 2.06B | 1.18B | 1.10B | 856.19M | 850.58M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.22B | -1.20B | -362.51M | 44.68M | -77.36M |
| Operating Cash Flow | 0.00 | -1.04B | -867.76M | -115.55M | 44.94M | -73.65M |
| Investing Cash Flow | 0.00 | -181.22M | 114.23M | -188.18M | 15.62M | -40.85M |
| Financing Cash Flow | 0.00 | 1.56B | 328.33M | 285.83M | -62.51M | 62.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥706.12B | 28.67 | ― | 1.30% | 25.07% | 26.47% | |
69 Neutral | ¥55.20B | 34.13 | ― | 2.96% | 10.63% | 7.42% | |
66 Neutral | ¥31.07B | 8.57 | ― | 2.71% | 4.27% | 27.62% | |
64 Neutral | ¥31.49B | 31.60 | ― | 4.39% | 2.46% | -31.77% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥17.80B | 95.88 | ― | ― | 16.77% | 39.98% | |
58 Neutral | ¥7.22B | -113.85 | ― | ― | 156.37% | 495.81% |