| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.41B | 29.66B | 27.71B | 24.07B | 20.54B | 23.40B |
| Gross Profit | 13.74B | 12.78B | 13.13B | 10.38B | 7.88B | 7.66B |
| EBITDA | 3.32B | 2.83B | 2.68B | 1.65B | 1.62B | 2.60B |
| Net Income | 2.36B | 2.50B | 1.48B | 451.15M | 46.61M | 2.78B |
Balance Sheet | ||||||
| Total Assets | 32.28B | 37.50B | 33.09B | 25.99B | 22.67B | 20.28B |
| Cash, Cash Equivalents and Short-Term Investments | 13.20B | 15.69B | 14.13B | 11.11B | 9.32B | 9.26B |
| Total Debt | 7.56B | 9.42B | 9.54B | 7.36B | 5.89B | 4.22B |
| Total Liabilities | 19.60B | 23.54B | 20.37B | 15.94B | 12.98B | 10.46B |
| Stockholders Equity | 12.05B | 13.30B | 11.15B | 9.19B | 8.88B | 9.08B |
Cash Flow | ||||||
| Free Cash Flow | 1.26B | 1.77B | 54.80M | 962.95M | 363.08M | 1.75B |
| Operating Cash Flow | 1.32B | 1.99B | 379.63M | 1.23B | 487.00M | 1.82B |
| Investing Cash Flow | 776.00M | 824.53M | 764.72M | -738.91M | -1.69B | -787.23M |
| Financing Cash Flow | -2.85B | -1.06B | 1.98B | 1.23B | 1.19B | 408.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥180.02B | 12.04 | 8.27% | 2.68% | -2.45% | 7.31% | |
75 Outperform | ¥143.94B | 9.78 | ― | 2.66% | -1.63% | 67.13% | |
73 Outperform | ¥242.26B | 9.23 | ― | 3.90% | 2.65% | 7.16% | |
72 Outperform | ¥4.50B | 6.43 | ― | 2.79% | 3.32% | 18.84% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | ¥17.20B | 8.97 | ― | 2.88% | 10.23% | 152.86% | |
53 Neutral | ¥309.08B | -15.81 | -20.43% | 3.72% | -8.20% | ― |