Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 27.71B | ¥ 24.07B | ¥ 20.54B | ¥ 23.40B | ¥ 20.21B |
Gross Profit | ¥ 13.34B | ¥ 10.59B | ¥ 8.06B | ¥ 7.77B | ¥ 6.25B |
Operating Income | ¥ 2.23B | ¥ 1.12B | ¥ 699.05M | ¥ 4.35B | ¥ 1.50B |
EBITDA | ¥ 2.88B | ¥ 1.33B | ¥ 1.12B | ¥ 4.32B | ¥ 1.76B |
Net Income | ¥ 1.48B | ¥ 451.15M | ¥ 115.17M | ¥ 2.78B | ¥ 744.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 14.13B | ¥ 11.09B | ¥ 9.29B | ¥ 9.14B | ¥ 7.89B |
Total Assets | ¥ 32.98B | ¥ 25.92B | ¥ 22.60B | ¥ 20.23B | ¥ 16.23B |
Total Debt | ¥ 9.52B | ¥ 7.36B | ¥ 5.89B | ¥ 4.22B | ¥ 3.82B |
Net Debt | ¥ -2.06B | ¥ -749.64M | ¥ -660.73M | ¥ -2.63B | ¥ -2.26B |
Total Liabilities | ¥ 20.25B | ¥ 15.87B | ¥ 12.90B | ¥ 10.41B | ¥ 9.14B |
Stockholders' Equity | ¥ 11.15B | ¥ 9.19B | ¥ 8.88B | ¥ 9.08B | ¥ 6.52B |
Cash Flow | |||||
Free Cash Flow | ¥ 397.00M | ¥ 557.52M | ¥ -314.19M | ¥ 983.77M | ¥ 1.86B |
Operating Cash Flow | ¥ 722.00M | ¥ 1.06B | ¥ 101.78M | ¥ 1.16B | ¥ 2.26B |
Investing Cash Flow | ¥ -518.00M | ¥ -738.91M | ¥ -1.69B | ¥ -787.23M | ¥ -482.52M |
Financing Cash Flow | ¥ 3.27B | ¥ 1.23B | ¥ 1.19B | ¥ 408.15M | ¥ 363.41M |