| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.58B | ¥ 11.73B | ¥ 10.24B | ¥ 9.28B | ¥ 8.31B |
| Gross Profit | ¥ 5.22B | ¥ 5.39B | ¥ 5.05B | ¥ 4.68B | ¥ 4.58B |
| Operating Income | ¥ 1.95B | ¥ 1.97B | ¥ 1.94B | ¥ 1.75B | ¥ 1.55B |
| EBITDA | ¥ 3.06B | ¥ 3.33B | ¥ 2.77B | ¥ 2.38B | ¥ 2.05B |
| Net Income | ¥ 1.18B | ¥ 1.11B | ¥ 1.17B | ¥ 962.76M | ¥ 943.56M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.73B | ¥ 3.01B | ¥ 1.90B | ¥ 1.44B | ¥ 979.40M |
| Total Assets | ¥ 11.15B | ¥ 12.43B | ¥ 9.62B | ¥ 8.29B | ¥ 7.46B |
| Total Debt | ¥ 0.00 | ¥ 1.25B | ¥ 314.55M | ¥ 314.55M | ¥ 514.55M |
| Net Debt | ¥ -1.73B | ¥ -1.76B | ¥ -1.59B | ¥ -1.13B | ¥ -464.85M |
| Total Liabilities | ¥ 2.64B | ¥ 3.05B | ¥ 2.28B | ¥ 2.10B | ¥ 2.21B |
| Stockholders' Equity | ¥ 8.43B | ¥ 9.29B | ¥ 7.25B | ¥ 6.10B | ¥ 5.16B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.04B | ¥ 1.45B | ¥ 1.85B | ¥ 1.99B | ¥ 641.94M |
| Operating Cash Flow | ¥ 2.11B | ¥ 1.59B | ¥ 1.97B | ¥ 2.31B | ¥ 698.24M |
| Investing Cash Flow | ¥ -1.97B | ¥ -1.29B | ¥ -1.50B | ¥ -1.65B | ¥ -1.67B |
| Financing Cash Flow | ¥ -312.95M | ¥ 968.00M | ¥ 825.00K | ¥ -199.91M | ¥ 493.74M |