| Breakdown | TTM | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.20B | 933.13M | 838.50M | 665.46M | 623.88M | 303.22M |
| Gross Profit | 915.23M | 697.87M | 674.07M | 475.41M | 571.79M | 228.06M |
| EBITDA | 72.02M | -484.00K | 37.83M | -148.37M | 101.03M | -64.05M |
| Net Income | -73.34M | -71.25M | 21.17M | -277.02M | -201.92M | 33.39M |
Balance Sheet | ||||||
| Total Assets | 4.47B | 3.33B | 2.34B | 1.69B | 1.62B | 1.30B |
| Cash, Cash Equivalents and Short-Term Investments | 1.34B | 1.11B | 801.22M | 444.77M | 921.17M | 601.74M |
| Total Debt | 1.14B | 1.36B | 781.74M | 478.52M | 279.94M | 237.98M |
| Total Liabilities | 3.62B | 2.41B | 1.52B | 1.16B | 835.37M | 457.15M |
| Stockholders Equity | 803.65M | 843.18M | 720.28M | 490.33M | 781.91M | 840.96M |
Cash Flow | ||||||
| Free Cash Flow | -166.13M | -458.38M | -17.45M | -229.62M | 69.16M | 83.16M |
| Operating Cash Flow | -152.68M | -445.13M | -17.13M | -229.19M | 71.01M | 83.16M |
| Investing Cash Flow | 53.89M | 46.66M | -167.40M | -381.60M | 169.13M | -482.90M |
| Financing Cash Flow | 270.68M | 709.84M | 540.54M | 131.82M | 279.29M | -84.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥30.10B | 21.60 | ― | 0.38% | 19.28% | 113.67% | |
74 Outperform | ¥6.07B | 12.44 | ― | 3.29% | 2.36% | -15.08% | |
72 Outperform | ¥5.68B | 5.74 | ― | ― | 6.08% | 48.90% | |
67 Neutral | ¥11.52B | 8.66 | ― | ― | 22.47% | -28.97% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | ¥10.56B | 6.53 | ― | 1.09% | -1.25% | ― | |
42 Neutral | ¥7.03B | -24.32 | ― | ― | 33.34% | -116.31% |