| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 38.38B | 39.14B | 39.10B | 38.98B | 36.78B | 36.50B |
| Gross Profit | 12.49B | 12.62B | 12.49B | 15.74B | 15.42B | 15.33B |
| EBITDA | 8.43B | 8.75B | 10.71B | 9.84B | 10.25B | 10.18B |
| Net Income | 560.00M | 1.52B | 2.80B | 4.32B | 4.37B | 4.96B |
Balance Sheet | ||||||
| Total Assets | 94.92B | 97.89B | 100.04B | 102.18B | 98.97B | 105.64B |
| Cash, Cash Equivalents and Short-Term Investments | 20.28B | 22.00B | 19.42B | 18.86B | 14.36B | 20.55B |
| Total Debt | 12.67B | 13.67B | 5.82B | 8.89B | 10.00B | 330.00M |
| Total Liabilities | 21.62B | 23.56B | 13.92B | 18.50B | 18.97B | 9.69B |
| Stockholders Equity | 73.30B | 74.32B | 86.11B | 83.61B | 79.96B | 95.88B |
Cash Flow | ||||||
| Free Cash Flow | 1.41B | 6.53B | 4.32B | 7.78B | 5.30B | -686.00M |
| Operating Cash Flow | 6.89B | 11.76B | 7.12B | 9.18B | 8.50B | 6.85B |
| Investing Cash Flow | -4.58B | -3.92B | -3.26B | -1.95B | -3.81B | -6.95B |
| Financing Cash Flow | -3.81B | -5.46B | -3.89B | -3.14B | -11.05B | -2.50B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥189.24B | 21.64 | 6.47% | 3.16% | 1.96% | 22.78% | |
68 Neutral | ¥147.58B | 31.29 | ― | 2.73% | 5.10% | -26.13% | |
67 Neutral | ¥18.26B | 12.76 | ― | 2.46% | 8.52% | 25.85% | |
66 Neutral | ¥172.86B | 25.13 | 5.66% | 2.66% | 5.43% | -20.67% | |
59 Neutral | $144.02B | 257.57 | 0.78% | 1.31% | -2.06% | -79.17% | |
54 Neutral | ¥10.85B | 69.28 | ― | 3.85% | 0.38% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
Hogy Medical has amended its previously announced statement supporting a tender offer for its shares by TCG2509 Co., Ltd., to reflect that the bidder has now also entered into a tender offer agreement with Grantham, Mayo, Van Otterloo & Co. LLC. This additional agreement requires that all Hogy Medical shares held by that investor be tendered, further bolstering the certainty and feasibility of the transaction and the bidder’s plan to make Hogy Medical a wholly owned subsidiary via the tender offer and subsequent squeeze-out procedures, which could materially change the company’s ownership structure and governance for existing shareholders and other stakeholders.
The most recent analyst rating on (JP:3593) stock is a Hold with a Yen5957.00 price target. To see the full list of analyst forecasts on Hogy Medical Co stock, see the JP:3593 Stock Forecast page.
TCG2509 Co., Ltd., which launched a tender offer on December 18, 2025 for the common shares of Hogy Medical Co., Ltd., has submitted an amendment to its tender offer registration statement and related public notice after entering into a tender agreement with Grantham, Mayo, Van Otterloo & Co. LLC on December 25, 2025 and identifying clerical errors in the original documents. While the disclosure formally revises previously announced tender offer documentation in line with Japan’s Financial Instruments and Exchange Act, TCG2509 states that the amendment does not alter the core terms and conditions of the tender offer itself, suggesting that the transaction’s fundamental structure and timeline for Hogy Medical shareholders remain unchanged.
The most recent analyst rating on (JP:3593) stock is a Hold with a Yen5957.00 price target. To see the full list of analyst forecasts on Hogy Medical Co stock, see the JP:3593 Stock Forecast page.
Hogy Medical’s Board of Directors has approved the tender offer from TCG2509 Co., Ltd., an affiliate of Carlyle Group, which aims to acquire all shares and take the company private by delisting its stock. This strategic move could position the company for a streamlined operational structure under Carlyle’s management, potentially impacting shareholders and fostering new opportunities for growth within the private sector.
The most recent analyst rating on (JP:3593) stock is a Hold with a Yen5957.00 price target. To see the full list of analyst forecasts on Hogy Medical Co stock, see the JP:3593 Stock Forecast page.
Hogy Medical Co., Ltd. has announced its Board of Directors’ approval in support of a tender offer for its shares by TCG2509 Co., Ltd., aiming to take the company private. This move is expected to delist the company’s shares, enabling strategic restructuring under the Carlyle Group, which manages significant global investments and provides expertise in buyout investments and privatization.
The most recent analyst rating on (JP:3593) stock is a Hold with a Yen5957.00 price target. To see the full list of analyst forecasts on Hogy Medical Co stock, see the JP:3593 Stock Forecast page.
Hogy Medical Co., Ltd. has announced its decision to forgo dividend payments for the current fiscal year and abolish its shareholder benefit program starting from 2027, pending the successful completion of a tender offer for its shares by TCG 2509 Co., Ltd. This strategic move aligns with plans for potential delisting, ensuring fairness among shareholders, and consolidating its positioning as part of the transaction’s framework.
The most recent analyst rating on (JP:3593) stock is a Hold with a Yen5957.00 price target. To see the full list of analyst forecasts on Hogy Medical Co stock, see the JP:3593 Stock Forecast page.
TCG2509 Co., Ltd. has announced the launch of a tender offer to acquire the common stock of Hogy Medical Co., Ltd. at a price of 6,700 yen per share, with the purchase period set between December 18, 2025, and February 5, 2026. This move could significantly impact Hogy Medical’s shareholding structure and market operations, potentially affecting stakeholders and positioning the company within its industry.
The most recent analyst rating on (JP:3593) stock is a Hold with a Yen5957.00 price target. To see the full list of analyst forecasts on Hogy Medical Co stock, see the JP:3593 Stock Forecast page.
Hogy Medical Co., Ltd. has announced key personnel changes effective January 1, 2026, aimed at enhancing organizational development and strategic leadership. These appointments reflect the company’s focus on bolstering its business administration and corporate strategy divisions to support its long-term growth and industry leadership.
The most recent analyst rating on (JP:3593) stock is a Hold with a Yen5957.00 price target. To see the full list of analyst forecasts on Hogy Medical Co stock, see the JP:3593 Stock Forecast page.
Hogy Medical Co., Ltd. is in discussions with The Carlyle Group regarding potential privatization to enhance its corporate value. While no official decision has been made, the company is considering a tender offer price of JPY 6,700 per share, and will announce any significant developments in a timely manner.
The most recent analyst rating on (JP:3593) stock is a Hold with a Yen5957.00 price target. To see the full list of analyst forecasts on Hogy Medical Co stock, see the JP:3593 Stock Forecast page.
Hogy Medical Co., Ltd. addressed recent media reports about its potential privatization, clarifying that while it is exploring various strategic options to enhance corporate value, no decision has been made regarding privatization. This announcement highlights the company’s ongoing efforts to evaluate strategies for improving its market position, though it remains non-committal at this stage.
The most recent analyst rating on (JP:3593) stock is a Hold with a Yen6235.00 price target. To see the full list of analyst forecasts on Hogy Medical Co stock, see the JP:3593 Stock Forecast page.
Hogy Medical Co., Ltd. reported a decline in its financial performance for the six months ended September 30, 2025, with net sales decreasing by 3.9% and significant drops in operating and ordinary profits. The company’s profit attributable to owners of the parent fell by 51.4% compared to the previous year. Despite the downturn, the company plans to increase its annual dividend per share, indicating confidence in its long-term financial health. The forecast for the fiscal year ending March 31, 2026, shows a slight increase in net sales but continued pressure on profits, reflecting ongoing challenges in the market.
The most recent analyst rating on (JP:3593) stock is a Hold with a Yen5652.00 price target. To see the full list of analyst forecasts on Hogy Medical Co stock, see the JP:3593 Stock Forecast page.
Hogy Medical Co., Ltd. has announced a downward revision of its earnings forecasts for both the interim and full fiscal year ending March 31, 2026, due to recent business performance developments. The revised forecasts indicate significant reductions in net sales, operating profit, ordinary profit, and profit attributable to owners of the parent, reflecting challenges that may impact the company’s financial health and market position.
The most recent analyst rating on (JP:3593) stock is a Hold with a Yen5652.00 price target. To see the full list of analyst forecasts on Hogy Medical Co stock, see the JP:3593 Stock Forecast page.