| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 17.53B | ¥ 14.21B | ¥ 13.45B | ¥ 13.31B | ¥ 13.92B |
| Gross Profit | ¥ 8.81B | ¥ 6.48B | ¥ 6.32B | ¥ 6.21B | ¥ 5.72B |
| Operating Income | ¥ 1.33B | ¥ 1.04B | ¥ 1.23B | ¥ 1.15B | ¥ 853.72M |
| EBITDA | ¥ 1.33B | ¥ 1.40B | ¥ 1.77B | ¥ 1.76B | ¥ 1.18B |
| Net Income | ¥ 713.99M | ¥ 574.39M | ¥ 886.27M | ¥ 911.88M | ¥ 531.87M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.20B | ¥ 3.02B | ¥ 2.42B | ¥ 2.45B | ¥ 1.67B |
| Total Assets | ¥ 14.04B | ¥ 8.71B | ¥ 8.10B | ¥ 7.94B | ¥ 7.23B |
| Total Debt | ¥ 5.39B | ¥ 1.61B | ¥ 1.87B | ¥ 1.60B | ¥ 1.79B |
| Net Debt | ¥ 2.25B | ¥ -1.42B | ¥ -545.63M | ¥ -847.58M | ¥ 124.05M |
| Total Liabilities | ¥ 9.63B | ¥ 4.23B | ¥ 4.34B | ¥ 4.38B | ¥ 4.49B |
| Stockholders' Equity | ¥ 4.40B | ¥ 4.47B | ¥ 3.76B | ¥ 3.56B | ¥ 2.73B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 510.26M | ¥ 1.22B | ¥ 375.50M | ¥ 901.40M | ¥ 282.31M |
| Operating Cash Flow | ¥ 827.01M | ¥ 1.45B | ¥ 565.21M | ¥ 1.14B | ¥ 498.50M |
| Investing Cash Flow | ¥ -2.61B | ¥ -542.39M | ¥ -185.75M | ¥ -1.75M | ¥ -361.49M |
| Financing Cash Flow | ¥ 1.67B | ¥ -469.95M | ¥ -414.34M | ¥ -368.46M | ¥ -382.56M |