| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.62B | 10.41B | 11.68B | 11.06B | 8.59B | 7.75B |
| Gross Profit | 8.10B | 7.83B | 8.68B | 7.90B | 6.23B | 5.68B |
| EBITDA | 534.34M | 858.96M | -1.54B | 232.32M | 729.80M | 628.27M |
| Net Income | 38.33M | 497.43M | -1.88B | -352.28M | 500.85M | 200.40M |
Balance Sheet | ||||||
| Total Assets | 6.55B | 7.04B | 8.45B | 14.79B | 9.62B | 8.46B |
| Cash, Cash Equivalents and Short-Term Investments | 510.51M | 310.62M | 880.00M | 2.22B | 1.60B | 1.86B |
| Total Debt | 4.57B | 4.71B | 6.53B | 10.87B | 6.17B | 5.30B |
| Total Liabilities | 5.80B | 5.95B | 8.12B | 12.74B | 7.41B | 6.67B |
| Stockholders Equity | 687.28M | 1.02B | 290.38M | 2.01B | 2.21B | 1.78B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -72.31M | 333.39M | -1.05B | -226.22M | 398.98M |
| Operating Cash Flow | 0.00 | 116.62M | 654.22M | -712.31M | -16.16M | 554.34M |
| Investing Cash Flow | 0.00 | -200.34M | -1.33B | -567.24M | -338.27M | -231.61M |
| Financing Cash Flow | 0.00 | -243.54M | -876.95M | 2.03B | -201.40M | -1.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥4.92B | 14.63 | ― | 3.47% | -11.32% | 1.10% | |
66 Neutral | ¥4.03B | 13.66 | ― | 1.75% | 4.95% | 17.02% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥5.68B | 16.28 | ― | 1.76% | 2.24% | ― | |
46 Neutral | ¥5.73B | -22.08 | ― | ― | 8.12% | 19.19% | |
45 Neutral | ¥4.05B | -4.65 | ― | 2.40% | -3.69% | -11429.88% | |
42 Neutral | ¥13.85B | 28.21 | ― | ― | -10.83% | ― |