Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.62B | 11.68B | 11.06B | 8.59B | 7.75B | 6.84B |
Gross Profit | 8.10B | 8.68B | 7.90B | 6.23B | 5.68B | 4.44B |
EBITDA | 534.34M | -1.54B | 232.32M | 729.80M | 628.27M | -1.27B |
Net Income | 38.33M | -1.88B | -352.28M | 500.85M | 200.40M | -1.60B |
Balance Sheet | ||||||
Total Assets | 6.55B | 8.45B | 14.79B | 9.62B | 8.46B | 9.50B |
Cash, Cash Equivalents and Short-Term Investments | 510.51M | 880.00M | 2.22B | 1.60B | 1.86B | 3.14B |
Total Debt | 4.51B | 6.53B | 10.87B | 6.17B | 5.30B | 6.40B |
Total Liabilities | 5.80B | 8.12B | 12.74B | 7.41B | 6.67B | 7.81B |
Stockholders Equity | 687.28M | 290.38M | 2.01B | 2.21B | 1.78B | 1.49B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 333.39M | -1.05B | -226.22M | 398.98M | -1.04B |
Operating Cash Flow | 0.00 | 654.22M | -712.31M | -16.16M | 554.34M | -898.31M |
Investing Cash Flow | 0.00 | -1.33B | -567.24M | -338.27M | -231.61M | -193.56M |
Financing Cash Flow | 0.00 | -876.95M | 2.03B | -201.40M | -1.48B | 3.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | ¥4.87B | 13.58 | ― | 3.52% | -11.53% | 12.13% | |
69 Neutral | ¥4.05B | 13.98 | ― | 1.74% | 4.64% | 8.70% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥5.73B | 16.43 | ― | 1.74% | 2.24% | ― | |
52 Neutral | ¥4.09B | 262.06 | ― | 2.38% | -1.81% | -5177.46% | |
51 Neutral | ¥13.77B | 601.86 | ― | ― | -12.88% | ― | |
44 Neutral | ¥5.16B | ― | ― | ― | 5.35% | -34.74% |