| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.41B | 11.68B | 11.06B | 8.59B | 7.75B |
| Gross Profit | 7.83B | 8.68B | 7.90B | 6.23B | 5.68B |
| EBITDA | 858.96M | -1.54B | 232.32M | 729.80M | 628.27M |
| Net Income | 497.43M | -1.88B | -352.28M | 500.85M | 200.40M |
Balance Sheet | |||||
| Total Assets | 7.04B | 8.45B | 14.79B | 9.62B | 8.46B |
| Cash, Cash Equivalents and Short-Term Investments | 310.62M | 880.00M | 2.22B | 1.60B | 1.86B |
| Total Debt | 4.71B | 6.53B | 10.87B | 6.17B | 5.30B |
| Total Liabilities | 5.95B | 8.12B | 12.74B | 7.41B | 6.67B |
| Stockholders Equity | 1.02B | 290.38M | 2.01B | 2.21B | 1.78B |
Cash Flow | |||||
| Free Cash Flow | -72.31M | 333.39M | -1.05B | -226.22M | 398.98M |
| Operating Cash Flow | 116.62M | 654.22M | -712.31M | -16.16M | 554.34M |
| Investing Cash Flow | -200.34M | -1.33B | -567.24M | -338.27M | -231.61M |
| Financing Cash Flow | -243.54M | -876.95M | 2.03B | -201.40M | -1.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥3.21B | 10.28 | ― | 1.12% | 24.10% | -15.55% | |
65 Neutral | ¥45.48B | 14.84 | ― | 2.19% | 17.90% | 14.14% | |
65 Neutral | ¥180.42B | 33.64 | ― | 0.64% | 57.01% | 91.03% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | ¥25.59B | 12.89 | ― | 0.95% | 4.14% | ― | |
49 Neutral | ¥15.11B | 27.96 | ― | ― | -10.83% | ― |