Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 67.49B | 45.63B | 42.89B | 41.20B | 37.39B |
Gross Profit | 21.29B | 11.99B | 11.67B | 11.61B | 11.29B |
EBITDA | 9.48B | 4.01B | 4.39B | 4.87B | 4.97B |
Net Income | 6.27B | 2.08B | 2.52B | 2.82B | 2.92B |
Balance Sheet | |||||
Total Assets | 63.17B | 41.51B | 30.19B | 19.91B | 18.90B |
Cash, Cash Equivalents and Short-Term Investments | 4.24B | 1.80B | 1.83B | 3.68B | 5.68B |
Total Debt | 21.21B | 17.19B | 7.09B | 0.00 | 0.00 |
Total Liabilities | 35.77B | 21.37B | 11.91B | 3.94B | 5.14B |
Stockholders Equity | 26.09B | 20.06B | 18.22B | 15.98B | 13.76B |
Cash Flow | |||||
Free Cash Flow | 4.93B | -9.09B | -7.94B | -1.25B | 3.70B |
Operating Cash Flow | 6.15B | -156.00M | 1.41B | 1.58B | 4.16B |
Investing Cash Flow | -4.11B | -9.79B | -10.05B | -3.05B | -764.00M |
Financing Cash Flow | 376.00M | 9.82B | 6.71B | -584.00M | -150.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥50.30B | 6.81 | 1.24% | 67.91% | 308.51% | ||
74 Outperform | ¥159.51B | 19.90 | 4.96% | 1.51% | 5.48% | ||
73 Outperform | ¥42.28B | 29.57 | 1.39% | 2.52% | -7.44% | ||
70 Neutral | $286.05B | 38.30 | 4.49% | 4.07% | -0.74% | -25.66% | |
68 Neutral | ¥216.11B | 20.84 | 8.21% | 2.25% | 4.80% | -0.56% | |
67 Neutral | ¥65.81B | 35.46 | 2.70% | 2.77% | 4.03% | -28.60% | |
61 Neutral | ¥333.97B | 57.01 | 2.08% | 2.39% | 4.63% | -60.17% |