| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.88B | 10.54B | 9.59B | 9.70B | 8.62B | 8.31B |
| Gross Profit | 2.87B | 2.81B | 2.67B | 2.79B | 2.42B | 2.24B |
| EBITDA | 988.65M | 998.59M | 754.16M | 1.07B | 794.03M | 703.04M |
| Net Income | 498.81M | 467.39M | 379.60M | 696.51M | 486.02M | 399.85M |
Balance Sheet | ||||||
| Total Assets | 11.78B | 11.91B | 11.58B | 10.95B | 9.65B | 8.48B |
| Cash, Cash Equivalents and Short-Term Investments | 1.62B | 1.70B | 1.99B | 2.47B | 3.36B | 2.56B |
| Total Debt | 1.26B | 1.28B | 884.70M | 664.90M | 130.00M | 60.00M |
| Total Liabilities | 4.08B | 4.26B | 4.32B | 4.01B | 3.40B | 2.69B |
| Stockholders Equity | 7.65B | 7.60B | 7.20B | 6.89B | 6.21B | 5.76B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -444.46M | -576.07M | -1.50B | 780.75M | 481.44M |
| Operating Cash Flow | 0.00 | -107.98M | 308.61M | 85.07M | 862.15M | 641.18M |
| Investing Cash Flow | 0.00 | -429.80M | -894.94M | -944.43M | 118.88M | -459.31M |
| Financing Cash Flow | 0.00 | 250.01M | 101.49M | 473.26M | 8.58M | -64.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥5.03B | 12.49 | ― | 3.06% | 11.82% | 45.17% | |
79 Outperform | ¥5.61B | 11.52 | ― | 6.61% | -30.65% | -46.85% | |
70 Neutral | ¥5.09B | 15.17 | ― | 2.78% | -6.93% | -4.27% | |
66 Neutral | ¥4.88B | 43.20 | ― | 1.64% | 11.40% | -67.55% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥6.07B | 4.00 | ― | 1.37% | -3.05% | ― | |
58 Neutral | ¥5.26B | -35.12 | ― | 2.10% | -0.59% | 89.24% |