| Jan 26 | Jan 25 | Jan 24 | Jan 23 | Jan 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 23.73B | ¥ 20.21B | ¥ 19.99B | ¥ 19.18B | ¥ 19.22B |
| Gross Profit | ¥ 12.30B | ¥ 10.44B | ¥ 9.06B | ¥ 9.61B | ¥ 9.27B |
| Operating Income | ¥ 1.96B | ¥ 1.47B | ¥ 881.23M | ¥ 215.03M | ¥ 1.03B |
| EBITDA | ¥ 2.51B | ¥ 1.76B | ¥ 1.87B | ¥ 1.01B | ¥ 2.05B |
| Net Income | ¥ 1.21B | ¥ 776.87M | ¥ 335.43M | ¥ -539.52M | ¥ 832.08M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.40B | ¥ 3.67B | ¥ 4.16B | ¥ 2.50B | ¥ 3.15B |
| Total Assets | ¥ 14.86B | ¥ 11.46B | ¥ 11.89B | ¥ 11.20B | ¥ 11.55B |
| Total Debt | ¥ 5.74B | ¥ 3.95B | ¥ 4.44B | ¥ 3.65B | ¥ 3.22B |
| Net Debt | ¥ 1.34B | ¥ 277.61M | ¥ 281.06M | ¥ 1.14B | ¥ 70.33M |
| Total Liabilities | ¥ 8.60B | ¥ 6.35B | ¥ 6.36B | ¥ 5.83B | ¥ 5.64B |
| Stockholders' Equity | ¥ 6.27B | ¥ 5.11B | ¥ 5.53B | ¥ 5.37B | ¥ 5.90B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 203.93M | ¥ 1.33B | ¥ 723.09M | ¥ -713.52M | ¥ -123.67M |
| Operating Cash Flow | ¥ 1.31B | ¥ 1.74B | ¥ 828.53M | ¥ 64.41M | ¥ 883.90M |
| Investing Cash Flow | ¥ -1.68B | ¥ -758.21M | ¥ -115.24M | ¥ -730.89M | ¥ -1.59B |
| Financing Cash Flow | ¥ 1.09B | ¥ -1.50B | ¥ 934.53M | ¥ -3.83M | ¥ 1.22B |