| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.59T | ¥ 2.56T | ¥ 2.46T | ¥ 2.49T | ¥ 2.23T |
| Gross Profit | ¥ 520.05B | ¥ 505.89B | ¥ 443.52B | ¥ 420.83B | ¥ 435.97B |
| Operating Income | ¥ 138.69B | ¥ 139.79B | ¥ 97.18B | ¥ 89.93B | ¥ 130.21B |
| EBITDA | ¥ 270.30B | ¥ 268.88B | ¥ 226.37B | ¥ 216.30B | ¥ 250.58B |
| Net Income | ¥ 79.52B | ¥ 77.91B | ¥ 21.90B | ¥ 72.82B | ¥ 84.23B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 265.30B | ¥ 237.29B | ¥ 235.89B | ¥ 224.00B | ¥ 229.30B |
| Total Assets | ¥ 3.48T | ¥ 3.29T | ¥ 3.47T | ¥ 3.19T | ¥ 3.04T |
| Total Debt | ¥ 905.56B | ¥ 842.66B | ¥ 949.68B | ¥ 950.09B | ¥ 935.66B |
| Net Debt | ¥ 640.26B | ¥ 605.36B | ¥ 713.80B | ¥ 726.10B | ¥ 706.36B |
| Total Liabilities | ¥ 1.55T | ¥ 1.47T | ¥ 1.62T | ¥ 1.56T | ¥ 1.54T |
| Stockholders' Equity | ¥ 1.80T | ¥ 1.71T | ¥ 1.74T | ¥ 1.54T | ¥ 1.41T |
| Cash Flow | |||||
| Free Cash Flow | ¥ 65.26B | ¥ 75.78B | ¥ 51.55B | ¥ 43.00B | ¥ 46.09B |
| Operating Cash Flow | ¥ 211.76B | ¥ 255.03B | ¥ 185.68B | ¥ 145.21B | ¥ 138.29B |
| Investing Cash Flow | ¥ -66.94B | ¥ -63.20B | ¥ -121.00B | ¥ -102.72B | ¥ -57.17B |
| Financing Cash Flow | ¥ -129.00B | ¥ -188.52B | ¥ -70.37B | ¥ -57.38B | ¥ -101.52B |