| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.56T | 2.56T | 2.46T | 2.49T | 2.23T | 1.88T |
| Gross Profit | 508.59B | 505.89B | 443.52B | 420.83B | 435.97B | 377.50B |
| EBITDA | 264.00B | 268.88B | 226.37B | 216.30B | 250.58B | 206.34B |
| Net Income | 42.90B | 77.91B | 21.90B | 72.82B | 84.23B | 45.79B |
Balance Sheet | ||||||
| Total Assets | 3.52T | 3.29T | 3.47T | 3.19T | 3.04T | 2.85T |
| Cash, Cash Equivalents and Short-Term Investments | 245.56B | 237.29B | 235.89B | 224.00B | 229.30B | 236.35B |
| Total Debt | 985.11B | 842.66B | 949.68B | 950.09B | 935.66B | 973.93B |
| Total Liabilities | 1.63T | 1.47T | 1.62T | 1.56T | 1.54T | 1.53T |
| Stockholders Equity | 1.76T | 1.71T | 1.74T | 1.54T | 1.41T | 1.24T |
Cash Flow | ||||||
| Free Cash Flow | 21.98B | 75.78B | 51.55B | 43.00B | 46.09B | 89.11B |
| Operating Cash Flow | 184.26B | 255.03B | 185.68B | 145.21B | 138.29B | 211.59B |
| Investing Cash Flow | -66.65B | -63.20B | -121.00B | -102.72B | -57.17B | -97.87B |
| Financing Cash Flow | -112.24B | -188.52B | -70.37B | -57.38B | -101.52B | -69.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | ¥140.61B | 15.30 | ― | 1.79% | 10.76% | 54.82% | |
78 Outperform | ¥173.29B | 9.78 | 10.24% | 2.43% | 6.08% | 8.55% | |
77 Outperform | ¥998.68B | 3.29 | 27.58% | 0.99% | 9.49% | 55.64% | |
72 Outperform | ¥13.32B | 4.54 | ― | 4.80% | 4.49% | 26.84% | |
66 Neutral | ¥116.91B | 17.53 | 2.80% | 3.38% | >-0.01% | -49.83% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | ¥1.73T | 117.21 | 3.37% | 1.85% | -2.18% | 26.45% |